R2011-107 -2011-08-29RESOLUTION NO. R2011-107
A RESOLUTION OF THE CITY COUNCIL FO THE CITY OF PEARLAND,
APPROVING EMPLOYEE INSURANCE BENEFITS FOR STOP LOSS,
DENTAL AND ADMINISTRATION SERVICES.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF PEARLAND, TEXAS:
Section 1. That the City of Pearland has received proposals for employee benefit
rates, attached hereto as Exhibit "A", for employee insurance benefits and such rates have
been evaluated.
Section 2. That the City Council hereby awards the Employee Stop Loss, Dental
and Administration Services to Aetna in the amount described in exhibit "A", attached
hereto and incorporated for all purposes.
PASSED, APPROVED and ADOPTED this the 19th day of September, A.D., 2011.
ATTEST:
G L IS
SEC TARY
APPROVED AS TO FORM:
�a
DARRIN M. COKER
CITY ATTORNEY
TOM REID
MAYOR
•
CITY OF PEARLAND
PARTIAL SELF FUNDED-BEST AND FINAL OFFERS
TPk Current Renewala '- Renegotiated Option 2 - O_ption 3
TPA- - - Aetna t, Aetn etna Aetna ' - Aetna
TOP LOSS CARRIER,: Symetra _Everest Re
'PO: _ CPOS II t CPOS II CPOS II CPOS II CPOS II
'BM Aetna Aetna Aetna Aetna Aetna
SPECIFIC STOP LOSS: 100,000 100,000 100,000 100,000 100,000
SPECIFIC CONTRACT: 12/12(M,Re) 24/12(M,Rx) 24/12(M,Rx) 12/12(M,Rx)w/rLO 12/12(M,Re)w/TLO
SPECIFC MAXIMUM: Unlimited Unlimited Unlimited Unlimited Unlimited
AGGREGATE CONTRACT: 12/12(M,Re) 24/12(M.Rx) 24/12(M,Re) 12/12(M,Rx) 12/12(M,Re)
AGGREGATE MAXIMUM: 1,000,000 1,000,000 1,000,000 1,000,000 Unlimited
COMBINED SPECIFIC AND AGG PREMIUM: Employee $75.63 $113.96 597.79 $70.22 $72.00
Dependents $0.00 $0.00 $0.00 $154.99 $170.18
MONTHLY TOTAL $38,269 $57,664 $49,482 $58,589 $63,137
ANNUAL TOTAL $459,225 $691,965 $593,781 $703,065 $757,644
AGGREGATE STOP LOSS FACTOR:
Employee $569.80 $757.98 $715.00 $410.58 $442.71
Additional for Family $0.00 $0.00 $0.00 $1,080.31 $1,100.14
Monthly Aggregate Accumulation $288,319 $383,538 $361,700 $389,920 $402,832
Annual Aggregate Accumulation $3,459,826 $4,602,455 $4,341,480 $4,679,040 $4,833,987
Expected Claims I 82,767,860j $3,681,9641 $3,473,1841 $3,743,2321 $3,867,189 .
I I I I I
Medical/Rx Administration $38.04 $39.18 $39.18 $39.18 $39.18
Network Access Fee included Included included included included
Util¢ation Review/Case Management Included included included included included
Disease Management included included included included included
Fiduciary Responsibility included Included included included included
COBRA included Included included Included included
HIPAA included Included included Included included
MONTHLY TOTAL $19,248 $19,825 $19,825 $19,825 $19,825
ANNUAL TOTAL $230,979 $237,901, $237,901 $237,901 $237,901
FIXED MONTHLY TOTAL $57,517 $77,489 $69,307 $78,414 $82,962
FIXED ANNUAL TOTAL S690,204 $929,866 S831,682 $940.966 $995,544
MAXIMUM MONTHLY FUNDING SUBTOTAL $345,836 $461,027 $431,097 $468,334 $485,794
MAXIMUM ANNUAL FUNDING SUBTOTAL $4,150,030 $5,532,321 $5,173,162 $5,620,007 $5,829,531
ESTIMATED END OF YEAR INCURRED BUT NOT REPORTED CLAIMS(IBNR) I $400,0001 Included] included] $400,0001 $400,000
FUNDING AT MAXIMUM WITH ESTIMATED INBR $4,550,030 $5,532,321 $5,173,162 $6,020,007 $6,229,531
%Change from Current Maximum 1 nla 21.59% 13,70% 32.31% 36.91%
%Change from Current Expected 1 nla $982,291 $623,132 $1,469,977 $1,679,501
FUNDING AT EXPECTED WITH ESTIMATED IBNR $3,858,065 $4,611,830 $4,304,868 $4,684,198 $4,862,734
%Change from Current Expected 1 1 n/a 1 19,54%1 11,58%1 21.41%1 26.04%
$Change from Current Expected 1 I n/a I $753,7651 $446,801 1 $826,1341 $1,004,669
10-11 Budget 11-12 Budget
$4,566,279 $4,566,279
TOTAL
CALCULATIONS BASED ON: 506
- EE 234
Family 272
•
CITY OF PEARLAND,TEXAS
FULLY INSURED DENTAL RFP BEST AND FINAL OFFERS
BENEFITS _) Sun Life-2011 SOLD Aetna Freedom of Choice _ _ Delta Dental Amanitas Ameritas
I�" OHMO
Calendar Year Deductible $5 Office Visit copay $5 Office Visit Copay
Individual None $50 None $50 None $50 $50 $50
t Family L--_i None $150 None $150 None $150 $150 $150
Type I-Preventive Services See Schedule 100% 100% 100% Sea Schedule 100% See Schedule 100%
Walling Period I None None None None None None None
Oral examinations (2 per year) (2 per year) (2 per year) (2 per year)
Bnevdng X-rays (1 per year) (1 per year) (l per year age 18*) (l per year) (1 per year)
Full Maui)X-Rays (1 per 3 years) (1 per 3 years) (1 per 5 years) (1 per 5 years)
Cleanings (2 per year) (2 per year) (2 per year) (2 per year)
Topical fluoride treatment (1 per year) (1 per year,under age IS) (1 per Year,under age 16) (under age 19) (1 per year,to age 15) (1 per year,to age no)
Sealants
(1 app per 3 yearn to permanent permanent molars,under age
(1 per tooth per lifetime) molars,under age 16) 16) (under age 15) (under age 15)
Emergency treatment • Basic Basic
Type II-Basle Services See Schedule Ded./80% 100% Dedfgo% See Schedule Dedd60% See Schedule Ded./80%
Waiting Period Nona None None None None None None
Filings
Space Maintainers(Age 16) (2 times per year) Preventive Preventive Preventive Preventive
Restorative Treatment •
General Anesthesia
Periodontics 1 1
Erdodonccs.
Oral Surgery tl •
Palliative Treatment(Relief of Pain) _,rL.__
Type Ill-Major Services ` 1
1 See Schedule Dedi50% 60% Dedf50% See Schedule Dedf50% See Schedule Ded./50%
Waiting Period None None None None None None None
Crovais
(Nays and onlays ii •
Removable/fixed(ridge-work '!
Parch(or complete dentures I i.
Denturereknedrebases �_-1e"_
Dental Annual Maximum _ ,_, R„(. U��®" ®"
U&C Reimbrusement Level 1• _�� , 0� 'r5
Orthodontia Services '' `I E1,650 Copay/Chtid Only 50%Child only $2,400 Coney/Adult&Child 50%/Child only •1,700 Copay/Child On 50%/Child Only 50%/Child Only 50%/Child Only
Waiting Period None 24 months None None None None . None None •
Maximum Benefit _ �. NIA $1,500 $2,400 Ce-a $1,500 None E1,500 $1,000 $1,500
EINANCIIALS" __.a. bt1OPPO• ` " Sun Life-2011 SOLD — Aetna-Freedom of Cholee - 'tt --` Delta Dental - . Amcritas "'
EmpOnly x 42 ,204
EmP 4.Spoime _ 1 20 J 65-. � � ��
Emp•Chsd(ren) 12-p"53 17E1M111MIM �
Emp*Femoy ,,31,Jy105 1113EZEIIEE:E/ "®®''
Monthly Total 1 105!427! ®"
Annual Total "_L__ $28,713.00
Combined Monthly Total., ` _ •"
11130111
Combined A nual Total 1_ __
MIIIIIEFEMEIMMIIIIMIPEOZI
Perce tage 1 from Current a<, Y,_ t;'S•-6tifi s '` 8°� "',
Dollar Change from Renewal fl 51343772 E2135304
Rate Guarantee a _ ,fr;1. "3:$ec' ,'uy::<#m,.. ..;:�.D, .1. ar.; .,a�LW,.. ul Year . ....,1„ ,•;Sic' ".1 ear.iywir °'A 9'.
Note:This is a brief summary and not Intended to bee contract Offered One Month Premium Credit=$23,194.52 9.9%cap on year 2 Maximum Covered Expense
Net Increase to City Year 1=$4,760
' novnoP7,
VENDOR SELECTION MATRIX
STOP LOSS INSURANCE
Aetna Svmetra Everest Humana
Cost(25%) 25 20 18 13
Financial Stability(20%) 20 20 20 20
Communication(5%) 5 5 5 5
Claims Processing(25%) 25 25 25 25
Claims Management Reports(10%) 10 10 10 10
Integrated Systems/Technology Initiative(10%) 10 9 9 9
References(5%) 5 4 4 5
TOTAL 100 93 91 94
CODE KEY: 60 Below Average
70 Average
80 Average/No Basis for Comparison
90 Above Average
100 Clearly Demonstrable Advantage
5
ispA
VENDOR SELECTION MATRIX
FULLY INSURED DENTAL
Sun Life Aetna Dental
Ameritas
Cost(25%) 25 24 23 21
Financial Stability(20%) 20 20 20 20
Communication(5%) 4 5 4 5
Claims Processing(25%) 25 25 24 25
Claims Management Reports(10%) 9 9 8 8
Integrated Systems/Technology Initiative(10%) 7 10 9 9
References(5%) 4 5 4 5
TOTAL 94 98 93 93
CODE KEY: 60 Below Average
70 Average
80 Average/No Basis for Comparison
90 Above Average
100 Clearly Demonstrable Advantage
. •
6
i i
; R%UC.
CITY OF PEARLAND
RECOMMENDATIONS
MEDICAL
' It is recommended for the City to renew administration services and stop loss
insurance with Aetna for the 2011 — 2012 plan years. The stop loss contract will be
moving from a 12 month incurred / 12 month paid contract to a 24 month incurred /
12 month paid contract, meaning the new contractwill cover claims incurred from
10/1/10 to 9/30/12 and paid from 10/1/11 to 9/30/12. This contract is considered a
mature contract because it will provide insurance for incurred but not reported claims.
The negotiated maximum annual liability and expected liability shown in the renewal
exhibit are below IPS projections provided at our Pre-Renewal Analysis. However, it
is recommended for the City to keep the budget for the health plan static for the 2011
—2012 plan year. Any fund balance from the 2010-2011 plan year would assist in
offsetting liability between the the budgeted amount and the City's maximum annual
liability.
DENTAL
It is recommended for the City to move from Sun Life to Aetna for the 2011 — 2012
plan year due to service and administrative issues experienced year to date. Although
the Aetna annual cost is 11.2% above the current Sun Life rates, Aetna will provide
the City a one month premium credit which drops the annual increase from 11.2% to
1.9%.