Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
R2024-126 2024-07-22
RESOLUTION NO. R2024-126 A Resolution of the City Council of the City of Pearland, Texas, amending a Construction Manager at Risk contract with Teal Construction Company to include the Guaranteed Maximum Price (GMP) of $19,312,178.48 (inclusive of General Conditions and Pre-Construction Services) for Construction Phase Services associated with the Hillhouse Road Annex Project (Phase II). BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF PEARLAND, TEXAS: Section 1. That the City Council hereby amends a Construction Manager at Risk contract with Teal Construction Company to include the Guaranteed Maximum Price (GMP) of $19,312,178.48 (inclusive of General Conditions and Pre-Construction Services) for Construction Phase Services associated with the Hillhouse Road Annex Project (Phase II). Section 2. The City Manager or his designee is hereby authorized to execute an amended Construction Manager at Risk contract for the Hillhouse Road Annex Project (Phase II). PASSED, APPROVED and ADOPTED this the 22nd day of July, A.D., 2024. _____________________________ J.KEVIN COLE MAYOR ATTEST: _____________________________ FRANCES AGUILAR, TRMC, MMC CITY SECRETARY APPROVED AS TO FORM: ________________________________ DARRIN M. COKER CITY ATTORNEY Docusign Envelope ID: 23096C5F-DD46-417E-B4B2-5EA1A94F366A 07.22.24 07.22.24 Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 7/25/2024 | 5:12 PM CDT 7/26/2024 | 8:36 AM CDT Construction 2 of 2 Revised 7/08 No work is to be done until this change order is executed. No payment to the Contractor (or Consultant) shall be made for work included in the change order until the Contractor’s pay estimate is updated. Revise the project plans and specifications as referenced and insofar as the original project drawings and specifications are inconsistent, this Change Order governs. Upon execution by all parties, the following changes identified for the contract value and/or contract time shown, are made part of the contract. Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 City of Pearland Hillhouse Road Annex Phase II GMP Exhibit A The following items are contained within this Exhibit A Document: • GMP Estimate • Clarifications, Assumptions, Exclusions • Specifications Table of Contents • Drawing Log • Addendum 1 Summary • Addendum 2 Summary Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 BID SUMMARY PROJECT:Hillhouse Road Service Center - GMP LOCATION:2559 Hillhouse Road Pearland, TX 77584 3/22/2024 GSF:35,605 SQFT BID DATE:May 2, 2024 GMP Duration:15 Months BID TIME:2:00 PM 65 Weeks 450 Days CSI CODE ITEM DESCRIPTION Qty Unit Unit Cost A (Lbr/Equip/Sub) Total Cost A (Lbr / Equip / Sub) Unit Cost B (Material) Total Cost B (Material) Unit Cost (A + B)TOTAL Cost $/SQFT DD Estimate Variance 01 000 General Requirements Weekly Clean Up 15 MO $1,500.00 $22,500.00 $750.00 $11,250 $33,750.00 $33,750 $0.95 $33,750.00 $0.00 Final Clean - Fleet 1 LS $9,200.00 $9,200.00 $0 $9,200.00 $9,200 $0.26 $9,887.01 ($687.01) Final Clean - Parks 1 LS $7,475.00 $7,475.00 $0 $7,475.00 $7,475 $0.21 $7,310.21 $164.79 Final Clean - Site 0 LS Incl $0.00 $0 $0.00 $0 $0.00 $8,500.00 ($8,500.00) Final Clean - Parking Lot 1 LS $11,500.00 $11,500.00 $0 $11,500.00 $11,500 $0.32 $10,500.00 $1,000.00 Dumpster Pulls 38 EA $850.00 $31,875.00 $0 $31,875.00 $31,875 $0.90 $31,875.00 $0.00 Temporary Partitions 1 LS $3,000.00 $3,000.00 $4,500.00 $4,500 $7,500.00 $7,500 $0.21 $7,500.00 $0.00 Mock Ups 1 LS $2,000.00 $2,000.00 $0 $2,000.00 $2,000 $0.06 $2,000.00 $0.00 Fire Watch LS Incl $0.00 $0 $0.00 $0 $0.00 $3,000.00 ($3,000.00) Misc. Equipment Rental 15 MO $350.00 $5,250.00 $1,100.00 $16,500 $21,750.00 $21,750 $0.61 $21,750.00 $0.00 Equipment Maintenance 15 MO $250.00 $3,750.00 $0 $3,750.00 $3,750 $0.11 $3,750.00 $0.00 Equipment Fuel and Fuel Tank 15 MO $475.00 $7,125.00 $0 $7,125.00 $7,125 $0.20 $7,125.00 $0.00 Material Handling & Hoisting 15 MO $250.00 $3,750.00 $500.00 $7,500 $11,250.00 $11,250 $0.32 $11,250.00 $0.00 Temporary Scaffolding (Roof Access Tower)1 LS $20,700.00 $20,700.00 $0 $20,700.00 $20,700 $0.58 $12,000.00 $8,700.00 Temporary Roads 1 LS $8,500.00 $8,500.00 $0 $8,500.00 $8,500 $0.24 $8,500.00 $0.00 Temporary Laydown 1 LS $10,000.00 $10,000.00 $0 $10,000.00 $10,000 $0.28 $10,000.00 $0.00 Site Maintenance/Clean Streets 15 MO $500.00 $7,500.00 $0 $7,500.00 $7,500 $0.21 $7,500.00 $0.00 Temporary Tree Protection LS None $0.00 $0 $0.00 $0 $0.00 $1,500.00 ($1,500.00) Field Engineering and Layout 1 LS $25,000.00 $25,000.00 $0 $25,000.00 $25,000 $0.70 $35,000.00 ($10,000.00) BIM Coordination 1 LS $15,000.00 $15,000.00 $0 $15,000.00 $15,000 $0.42 $25,000.00 ($10,000.00) ALLOWANCES NONE 02 0000 EXISTING CONDITIONS Demo - Sitework Demo Existing Sanitary Manhole 1 LS 17,624 $17,624.00 $0.00 $17,624.00 $17,624.00 $0.49 $1,500.00 $16,124.00 Demo Existing 8" Sanitary Line And Backfill LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,700.00 ($1,700.00) Demo Existing Headwall EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $4,500.00 ($4,500.00) Demo Existing Storm Structure EA Incl $0.00 `$0.00 $0.00 $0.00 $0.00 $1,500.00 ($1,500.00) Demo Existing 36" Storm Line - North LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,400.00 ($1,400.00) Demo Existing Concrete Pilot Channel LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,572.00 ($5,572.00) Demo Existing 36" Storm Line Across Concrete Drive - South LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,775.00 ($1,775.00) Sawcut And Demo Concrete - Confirm Depth Of Concrete 60 LF $10.00 $600.00 $0.00 $600.00 $600.00 $0.02 $600.00 $0.00 Temp Road Plates 3 EA $1,500.00 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $7,500.00 ($3,000.00) Backfill Trench - Confirm Depth Of Line 1 LS $2,500.00 $2,500.00 $0.00 $2,500.00 $2,500.00 $0.07 $2,500.00 $0.00 Sidewalk Pour back 50 SF $10.00 $500.00 $0.00 $500.00 $500.00 $0.01 $500.00 $0.00 Concrete Drive Pour back 120 SF $20.00 $2,400.00 $0.00 $2,400.00 $2,400.00 $0.07 $2,400.00 $0.00 Demo Existing Chain-link Fencing 685 LF $6.00 $4,110.00 $0.00 $4,110.00 $4,110.00 $0.12 $4,110.00 $0.00 Demo Existing Unidentified Structure North Side Of Site 1 LF $5,000.00 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Remove Existing Gravel Area 7,882 SF $1.50 $11,823.00 $0.00 $11,823.00 $11,823.00 $0.33 $11,823.00 $0.00 Demo Existing Concrete Paving 7,900 SF $3.00 $23,700.00 $0.00 $23,700.00 $23,700.00 $0.67 $23,700.00 $0.00 Cut Temp Drainage Swales To Detention Ponds 1,000 LF $15.00 $15,000.00 $0.00 $15,000.00 $15,000.00 $0.42 $15,000.00 $0.00 Temp Chain-link Fencing & Gates To Secure Site 2,000 LF $6.00 $12,000.00 $0.00 $12,000.00 $12,000.00 $0.34 $12,000.00 $0.00 Tree Protection 1 LS $5,000.00 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $9,750.00 ($4,750.00) Relocate Existing Comm Box - Need More Info 1 LS $5,000.00 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Demo Existing 8" Water Line LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,250.00 ($2,250.00) Remove Existing Fire Hydrant & Valve 1 EA $2,000.00 $2,000.00 $0.00 $2,000.00 $2,000.00 $0.06 $2,000.00 $0.00 Pump & Dewater 12 MO $1,000.00 $12,000.00 $0.00 $12,000.00 $12,000.00 $0.34 $15,000.00 ($3,000.00) 03 0000 SITE & BUILDING CONCRETE Site Concrete 1 LS 1,550,000 $1,550,000.00 $0.00 $1,550,000.00 $1,550,000.00 $43.53 $0.00 $1,550,000.00 Form And Pour New Headwall EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $30,000.00 ($30,000.00) Concrete Pilot Channel SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $107,280.00 ($107,280.00) Light Pole Bases - None Shown EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $20,000.00 ($20,000.00) Passenger Vehicle Concrete Paving SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $139,587.50 ($139,587.50) Light Truck Concrete Paving SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $149,527.00 ($149,527.00) Moderate Truck Concrete Paving SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $832,239.00 ($832,239.00) Sidewalks SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $9,588.00 ($9,588.00) Employee Plaza Concrete SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $19,177.50 ($19,177.50) Generator Pad SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,500.00 ($7,500.00) Concrete Curbs LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Tactile Warning Surface @ Handicap Ramps None $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Misc. Site Concrete 1 LS 25,000 $25,000.00 $0.00 $25,000.00 $25,000.00 $0.70 $25,000.00 $0.00 Dumpster Enclosure Foundations LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $14,140.00 ($14,140.00) Concrete Paving Repair 1 LS 50,000 $50,000.00 $0.00 $50,000.00 $50,000.00 $1.40 $0.00 $50,000.00 Building Concrete - Fleet 1 LS 668,000 $668,000.00 $0.00 $668,000.00 $668,000.00 $18.76 $2,499.00 $665,501.00 Field Engineering And Layout For Bldg. Concrete LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,500.00 ($2,500.00) Foundations Shallow Spread Footings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $265,500.00 ($265,500.00) CMU Wall Grade Beam LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,900.00 ($3,900.00) Void Forms and Retainers @ Grade Beams LS Incl $0.00 Slab On Grade $0.00 Slab On Grade, 5” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $31,743.00 ($31,743.00) Slab On Grade, 6” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $26,900.00 ($26,900.00) Slab On Grade, 7” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $151,261.00 ($151,261.00) Tilt wall $0.00 Tilt wall Panels, 6 1/4”” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $62,870.00 ($62,870.00) Tilt wall Panels, 8” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $214,656.00 ($214,656.00) Lifting And Bracing Components 1 LS 51,879 $51,879.00 $0.00 $51,879.00 $51,879.00 $1.46 $99,840.00 ($47,961.00) Panel Books W/Embed Layouts 1 LS 8,500 $8,500.00 $0.00 $8,500.00 $8,500.00 $0.24 $0.00 Form Liners LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Casting Beds (Install and Remove)1 LS 35,000 $35,000.00 $0.00 $35,000.00 $35,000.00 $0.98 $0.00 Crane Mats 1 LS 10,000 $10,000.00 $0.00 $10,000.00 $10,000.00 $0.28 $0.00 Misc. Concrete 1 LS 11,250 $11,250.00 $0.00 $11,250.00 $11,250.00 $0.32 $11,249.00 $1.00 Housekeeping Pads LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $11,250.00 ($11,250.00) Set And Fill Bollards LS Incl $0.00 $0.00 Building Concrete - Parks 1 LS 474,000 $474,000.00 $0.00 $474,000.00 $474,000.00 $13.31 $0.00 $474,000.00 Field Engineering And Layout For Bldg. Concrete LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,500.00 ($2,500.00) Foundations $0.00 Shallow Spread Footings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $202,500.00 ($202,500.00) CMU Wall Grade Beam LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,070.00 ($5,070.00) Void Forms and Retainers @ Grade Beams LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Slab On Grade $0.00 Slab On Grade, 6” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $81,400.00 ($81,400.00) Slab On Grade, 7” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $111,408.00 ($111,408.00) Tilt wall $0.00 Tilt wall Panels, 6 1/4”” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $59,940.00 ($59,940.00) Tilt wall Panels, 7 1/4”” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $14,377.00 ($14,377.00) Tilt wall Panels, 8” Thick LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $126,072.00 ($126,072.00) Lifting And Bracing Components 1 LS 40,177 $40,177.00 $0.00 $40,177.00 $40,177.00 $1.13 $89,035.00 ($48,858.00) Panel Books W/Embed Layouts 1 LS 6,500 $6,500.00 $0.00 $6,500.00 $6,500.00 $0.18 $0.00 $6,500.00 Form Liners LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Casting Beds (Install and Remove)1 LS 30,000 $30,000.00 $0.00 $30,000.00 $30,000.00 $0.84 $0.00 $30,000.00 Crane Mats 1 LS 10,000 $10,000.00 $0.00 $10,000.00 $10,000.00 $0.28 $0.00 $10,000.00 Misc. Concrete $0.00 Housekeeping Pads 1 LS 7,500 $7,500.00 $0.00 $7,500.00 $7,500.00 $0.21 $7,500.00 $0.00 Set And Fill Bollards LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,200.00 ($3,200.00) 04 0000 MASONRY Masonry - Fleet CMU Walls 1 LS 17,912 $17,912.00 $0.00 $17,912.00 $17,912.00 $0.50 $36,000.00 ($18,088.00) Masonry - Parks $0.00 CMU Walls 1 LS 13,365 $13,365.00 $0.00 $13,365.00 $13,365.00 $0.38 $35,200.00 ($21,835.00) Dumpster Enclosure $0.00 CMU Walls/Cap 1 LS 28,881 $28,881.00 $0.00 $28,881.00 $28,881.00 $0.81 $32,320.00 ($3,439.00) 05 0000 METALS Metals - Fleet Struct Steel Supply 1 LS 640,881 $640,881.30 $0.00 $640,881.30 $640,881.30 $18.00 $593,630.00 $47,251.30 Structural Steel Erection LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $163,760.00 ($163,760.00) Timber Mats 1 LS 15,000 $15,000.00 $0.00 $15,000.00 $15,000.00 $0.42 $15,000.00 $0.00 Tilt wall Erection LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $122,820.00 ($122,820.00) Miscellaneous Steel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $40,940.00 ($40,940.00) Roof Access Ladder LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Bollards LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Trench Drain Grating/Embed Angles LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $12,000.00 ($12,000.00) Hose Reel Structural Steel Supports 1 LS 25,000 $25,000.00 $0.00 $25,000.00 $25,000.00 $0.70 $25,000.00 $0.00 Prepare Exposed Steel 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Metals - Parks Struct Steel Supply 1 LS 429,415 $429,415.30 $0.00 $429,415.30 $429,415.30 $12.06 $590,265.00 ($160,849.70) Structural Steel Erection LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $121,080.00 ($121,080.00) Timber Mats 1 LS 15,000 $15,000.00 $0.00 $15,000.00 $15,000.00 $0.42 $15,000.00 $0.00 Tilt wall Erection LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $90,810.00 ($90,810.00) Miscellaneous Steel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $30,270.00 ($30,270.00) Roof Access Ladder LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Bollards LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Trench Drain Grating/Embed Angles LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,000.00 ($6,000.00) Hose Reel Structural Steel Supports 1 LS 15,000 $15,000.00 $0.00 $15,000.00 $15,000.00 $0.42 $15,000.00 $0.00 $19,312,178 CURRENT BID TOTAL >>>>>>> Estimate Drawing Phase Estimate Drawing Date TEAL CSI ESTIMATE FORM 1 of 4 Hillhouse Road GMP Estimate - FINAL Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 Prepare Exposed Steel 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Metals - Site $0.00 Tire Storage Canopy Structural Steel 1 LS 29,203 $29,202.80 $0.00 $29,202.80 $29,202.80 $0.82 $27,160.00 $2,042.80 06 0000 WOOD & PLASTICS Woods and Plastics - Fleet Rough & Struct Carpentry 1 LS 35,000 $35,000.00 $0.00 $35,000.00 $35,000.00 $0.98 $35,000.00 $0.00 Millwork, Cabinetry & Counters 1 LS 54,070 $54,070.00 $0.00 $54,070.00 $54,070.00 $1.52 $31,068.00 $23,002.00 Woods and Plastics - Parks $0.00 Rough & Struct Carpentry 1 LS 25,000 $25,000.00 $0.00 $25,000.00 $25,000.00 $0.70 $25,000.00 $0.00 Millwork, Cabinetry & Counters 1 LS 61,650 $61,650.00 $0.00 $61,650.00 $61,650.00 $1.73 $50,934.00 $10,716.00 Woods and Plastics - Site Tire Storage Canopy Wood Decking LS None $0.00 $0.00 $0.00 $0.00 $0.00 07 0000 THERM & MOIST. PROTECTION Waterproofing - Site Joint Sealants LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $55,784.80 ($55,784.80) Waterproofing - Fleet Building Jt Sealants 1 LS 20,516 $20,516.00 $0.00 $20,516.00 $20,516.00 $0.58 $9,984.00 $10,532.00 Expansion Control 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Fluid Applied Air Barrier @ Interior Side of TW Panels 1 LS 40,743 $40,743.00 $0.00 $40,743.00 $40,743.00 $1.14 $0.00 $40,743.00 1" Polyiso @ Interior Side of Tilt Wall 1 LS 38,634 $38,634.00 $0.00 $38,634.00 $38,634.00 $1.09 $0.00 $38,634.00 Waterproofing - Parks Building Jt Sealants 1 LS 16,088 $16,088.00 $0.00 $16,088.00 $16,088.00 $0.45 $8,903.50 $7,184.50 Expansion Control 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Fluid Applied Air Barrier @ Interior Side of TW Panels 1 LS 31,081 $31,081.00 $0.00 $31,081.00 $31,081.00 $0.87 $0.00 $31,081.00 1" Polyiso @ Interior Side of Tilt Wall 1 LS 29,725 $29,725.00 $0.00 $29,725.00 $29,725.00 $0.83 $0.00 $29,725.00 Roofing - Fleet Torch Applied Mod Bit Roof System And All Accessories 1 LS 271,426 $271,426.00 $0.00 $271,426.00 $271,426.00 $7.62 $600,000.00 ($328,574.00) 12x30 Concrete Splash Blocks at Canopies None Standing Seam Roof/Gutters/Downspouts @ Wash Canopy Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Roofing - Parks Torch Applied Mod Bit Roof System And All Accessories 1 LS 199,032 $199,032.00 $0.00 $199,032.00 $199,032.00 $5.59 $495,000.00 ($295,968.00) 12x30 Concrete Splash Blocks at Canopies None 08 0000 OPENINGS Openings - Fleet HM Door LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $9,500.00 ($9,500.00) HM Frame LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,250.00 ($5,250.00) AL Frame LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $9,500.00 ($9,500.00) PLAM Door LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) Doors/Frames/Hardware 1 LS 79,240 $79,240.00 $0.00 $79,240.00 $79,240.00 $2.23 $21,000.00 $58,240.00 Install Doors And Hardware LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,350.00 ($7,350.00) Access Doors & Panels 1 LS 500 $500.00 $0.00 $500.00 $500.00 $0.01 $1,100.00 ($600.00) 12x16 Insulated Motor Operated Overhead Doors 1 LS 285,319 $285,319.00 $0.00 $285,319.00 $285,319.00 $8.01 $221,000.00 $64,319.00 14x16 Insulated Motor Operated Overhead Doors LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $15,500.00 ($15,500.00) 10x10 Insulated Motor Operated Overhead Doors LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 5x4 Coiling Manual Steel Slat Door LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) Electrical Coordination @ Ohd’s 1 LS 10,500 $10,500.00 $0.00 $10,500.00 $10,500.00 $0.29 $10,500.00 $0.00 Exterior Storefront 1 LS 155,083 $155,083.00 $0.00 $155,083.00 $155,083.00 $4.36 $169,104.00 ($14,021.00) Al Sunshades @ Exterior Windows Only LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Tubular Daylighting 1 LS 40,050 $40,050.00 $0.00 $40,050.00 $40,050.00 $1.12 $42,000.00 ($1,950.00) Openings - Parks HM Door LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,000.00 ($7,000.00) HM Frame LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,500.00 ($5,500.00) AL Frame LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $9,500.00 ($9,500.00) PLAM Door LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) Doors/Frames/Hardware 1 LS 117,135 $117,135.29 $0.00 $117,135.29 $117,135.29 $3.29 $31,500.00 $85,635.29 Install Doors And Hardware LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,700.00 ($7,700.00) Access Doors & Panels 1 LS 2,000 $2,000.00 $0.00 $2,000.00 $2,000.00 $0.06 $2,000.00 $0.00 14x16 Insulated Motor Operated Overhead Doors 1 LS 127,073 $127,072.59 $0.00 $127,072.59 $127,072.59 $3.57 $77,500.00 $49,572.59 10x10 Insulated Motor Operated Overhead Doors LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $14,112.00 ($14,112.00) 10x10 Insulated Motor Operated Overhead Doors LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,135.00 ($3,135.00) Electrical Coordination @ Ohd’s 1 LS 4,500 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $4,500.00 $0.00 Exterior Storefront 1 LS 92,647 $92,647.00 $0.00 $92,647.00 $92,647.00 $2.60 $141,792.00 ($49,145.00) Tubular Daylighting 1 LS 18,550 $18,550.00 $0.00 $18,550.00 $18,550.00 $0.52 $18,000.00 $550.00 09 0000 FINISHES Finishes - Fleet Metal Framing 1 LS 210,578 $210,578.00 $0.00 $210,578.00 $210,578.00 $5.91 $258,500.00 ($47,922.00) Int Metal Framing, Drywall, Taping & Floating LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Thermal Insul In Walls And Drywall Ceilings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sound Batt Insulation LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Acoustical Ceilings W/R-11 Insulation 1 LS 16,900 $16,900.00 $0.00 $16,900.00 $16,900.00 $0.47 $12,942.00 $3,958.00 Gyp Board Ceilings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Floor Prep/Moisture Control 1 LS 4,500 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $4,500.00 $0.00 Resinous Flooring 1 LS 144,174 $144,173.77 $0.00 $144,173.77 $144,173.77 $4.05 $57,162.00 $87,011.77 CPT-2 1 LS 30,243 $30,242.84 $0.00 $30,242.84 $30,242.84 $0.85 $5,866.67 $24,376.17 CT-1 1 LS 69,647 $69,647.10 $0.00 $69,647.10 $69,647.10 $1.96 $9,500.00 $60,147.10 CT-2 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 CT-3 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $300.00 ($300.00) CT-4 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 CT-5 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 FM-1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $4,760.00 ($4,760.00) LVT-1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,433.00 ($6,433.00) LVT-2 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,561.00 ($1,561.00) Floor Protection 1 LS 6,500 $6,500.00 $0.00 $6,500.00 $6,500.00 $0.18 $6,500.00 $0.00 Painting 1 LS 112,827 $112,827.00 $0.00 $112,827.00 $112,827.00 $3.17 $82,000.00 $30,827.00 Gyp Walls/Ceilings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Open Structure LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 FRP @ Shop 1 LS 24,792 $24,792.00 $0.00 $24,792.00 $24,792.00 $0.70 $20,772.00 $4,020.00 VWC-1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,000.00 ($2,000.00) Chair Rub Rails 1 LS 3,236 $3,236.00 $0.00 $3,236.00 $3,236.00 $0.09 $715.00 $2,521.00 Finishes - Parks Metal Framing 1 LS 184,485 $184,485.00 $0.00 $184,485.00 $184,485.00 $5.18 $214,500.00 ($30,015.00) Int Metal Framing, Drywall, Taping & Floating LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Thermal Insul In Walls And Drywall Ceilings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sound Batt Insulation LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Acoustical Ceilings W/R-11 Insulation 1 LS 20,360 $20,360.00 $0.00 $20,360.00 $20,360.00 $0.57 $19,386.00 $974.00 Gyp Board Ceilings SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Floor Prep/Moisture Control 1 LS 4,500 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $4,500.00 $0.00 Resinous Flooring 1 LS 87,378 $87,378.04 $0.00 $87,378.04 $87,378.04 $2.45 $35,252.00 $52,126.04 CPT-2 1 LS 30,243 $30,242.84 $0.00 $30,242.84 $30,242.84 $0.85 $7,833.33 $22,409.50 CT-1 1 LS 73,533 $73,533.25 $0.00 $73,533.25 $73,533.25 $2.07 $7,660.00 $65,873.25 CT-2 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $510.00 ($510.00) CT-3 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 CT-4 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 CT-5 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 FM-1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,100.00 ($3,100.00) LVT-1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $11,235.00 ($11,235.00) LVT-2 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,640.00 ($3,640.00) Floor Protection 1 LS 6,500 $6,500.00 $0.00 $6,500.00 $6,500.00 $0.18 $6,500.00 $0.00 Painting 1 LS 93,844 $93,844.00 $0.00 $93,844.00 $93,844.00 $2.64 $60,800.00 $33,044.00 FRP @ Shop 1 LS 36,768 $36,768.00 $0.00 $36,768.00 $36,768.00 $1.03 $20,772.00 $15,996.00 Chair Rub Rails @ Waiting Only 1 LS 2,840 $2,840.00 $0.00 $2,840.00 $2,840.00 $0.08 $0.00 $2,840.00 Finishes - Traffic Building Power wash/Clean Exterior LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Paint Exterior 1 LS 26,210 $26,210.00 $0.00 $26,210.00 $26,210.00 $0.74 $0.00 $26,210.00 Finishes - Site Paint 1 LS 3,870 $3,870.00 $0.00 $3,870.00 $3,870.00 $0.11 $0.00 $3,870.00 10 0000 SPECIALTIES Specialties - Fleet 42”X20” Bench LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,600.00 ($2,600.00) Double-Roll Dispenser LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $625.00 ($625.00) Full-Height Lockers 15”W X 18”D X 72”H 1 LS 13,436 $13,436.00 $0.00 $13,436.00 $13,436.00 $0.38 $6,800.00 $6,636.00 Grab Bars LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $450.00 ($450.00) Mirrors - Bobrick B-169 Series. Led Lights On Each Side. LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $4,375.00 ($4,375.00) Paper Towel Dispenser/Waste LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,298.00 ($1,298.00) Privacy Curtain Track Ceiling Mounted LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,600.00 ($1,600.00) Robe Hook LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $320.00 ($320.00) Sanitary Napkin Waste LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $190.00 ($190.00) Shower Rod And Curtain LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $170.00 ($170.00) Soap Dispenser LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $100.00 ($100.00) Toilet Partitions - Solid Plastic, Floor-Supported Overhead Braced 1 LS 8,249 $8,249.00 $0.00 $8,249.00 $8,249.00 $0.23 $8,100.00 $149.00 Toilet Partitions Urinal Screens LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,000.00 ($2,000.00) Interior Graphics LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,000.00 ($2,000.00) Fire Extinguishers & Cabinets 1 LS 2,836 $2,836.00 $0.00 $2,836.00 $2,836.00 $0.08 $2,500.00 $336.00 Aluminum Canopies 1 LS 247,776 $247,776.00 $0.00 $247,776.00 $247,776.00 $6.96 $275,000.00 ($27,224.00) DS Boots @ Canopies Only 9 EA 1,100 $9,900.00 $0.00 $9,900.00 $9,900.00 $0.28 $0.00 $9,900.00 Exterior Building Letters LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,500.00 ($7,500.00) Dedication Plaque 1 LS 12,453 $12,453.00 $0.00 $12,453.00 $12,453.00 $0.35 $5,000.00 $7,453.00 Corner Guards LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Specialties - Parks 42"x20" Bench LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,950.00 ($1,950.00) Double-Roll Dispenser 1 LS 7,431 $7,431.00 $0.00 $7,431.00 $7,431.00 $0.21 $500.00 $6,931.00 Full-height lockers 15”w x 18”d x 72”h 1 LS 19,552 $19,552.00 $0.00 $19,552.00 $19,552.00 $0.55 $15,300.00 $4,252.00 Mirrors - Bobrick B-169 series. LED lights on each side. LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,250.00 ($6,250.00) Robe Hook LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $400.00 ($400.00) Sanitary Napkin Waste LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $190.00 ($190.00) Shower Rod and Curtain LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $170.00 ($170.00) Toilet Partitions - Solid Plastic, floor-supported overhead braced LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,750.00 ($6,750.00) Toilet Partitions Urinal Screens LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,000.00 ($1,000.00) Interior Graphics LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,000.00 ($2,000.00) Fire Extinguishers & Cabinets 1 LS 2,368 $2,368.00 $0.00 $2,368.00 $2,368.00 $0.07 $2,500.00 ($132.00) Aluminum Canopies 1 LS 107,868 $107,868.00 $0.00 $107,868.00 $107,868.00 $3.03 $120,000.00 ($12,132.00) DS Boots @ Canopies Only 4 EA 1,100 $4,400.00 $0.00 $4,400.00 $4,400.00 $0.12 $0.00 $4,400.00 TEAL CSI ESTIMATE FORM 2 of 4 Hillhouse Road GMP Estimate - FINAL Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 Exterior Building Letters LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $7,500.00 ($7,500.00) Dedication Plaque 1 LS 9,596 $9,596.00 $0.00 $9,596.00 $9,596.00 $0.27 $5,000.00 $4,596.00 Corner Guards LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 11 0000 EQUIPMENT Equipment - Fleet (Includes Parks Equipment)1 LS 962,127 $962,127.00 $0.00 $962,127.00 $962,127.00 $27.02 $0.00 $962,127.00 E01 - Hose Reel (6 - Reel System)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E02 - 2-Post Vehicle Lift 12,000lb LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $10,585.91 ($10,585.91) E03 - 2-Post Vehicle Lift 12,000lb (Relocated)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) E04 - 4-Post Vehicle Lift 14,000lb LS Incl Incl $0.00 $0.00 $0.00 $0.00 $37,724.56 ($37,724.56) E05 - 4-Post Vehicle Lift 18,000lb LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $68,500.00 ($68,500.00) E06 - 4-Post Vehicle Lift 30,000lb Extended Length LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $44,720.05 ($44,720.05) 7500lb Rolling Jack LS Incl Incl $0.00 $0.00 $0.00 $0.00 $21,464.00 ($21,464.00) Rolling Jack Airline Kit LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,071.80 ($2,071.80) 9000lb Rolling Jack LS Incl Incl $0.00 $0.00 $0.00 $0.00 $23,241.00 ($23,241.00) Rolling Jack Airline Kit LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,741.00 ($2,741.00) 15000lb Rolling Jack LS Incl Incl $0.00 $0.00 $0.00 $0.00 $15,517.16 ($15,517.16) Rolling Jack Airline Kit LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,990.76 ($1,990.76) Lifting Equipment Installation LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $50,000.00 ($50,000.00) E07 - Relocate 4 Post Vehicle Lift 27000lb LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) E08 - Portable Vehicle Lift LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,981.52 ($3,981.52) E09 - Relocate Wheel Alignment Equipment 1 LS 2,000 $2,000.00 $0.00 $2,000.00 $2,000.00 $0.06 $10,000.00 ($8,000.00) E10 - 5 Ton Oh Crane (22’ Hook Height)LS See Cranes $0.00 $0.00 $0.00 $0.00 $0.00 $200,000.00 ($200,000.00) E11 - Relocate Vehicle Tire Machine LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,500.00 ($2,500.00) E12 - Relocate Vehicle Tire Balancer LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,500.00 ($2,500.00) E13 - Mobile Tool Box LS Incl Incl $0.00 $0.00 $0.00 $0.00 $93,242.74 ($93,242.74) E14 - 72”X30” Work Bench LS Incl Incl $0.00 $0.00 $0.00 $0.00 $28,299.55 ($28,299.55) E15 - Parts Carousel - NIC LS None $0.00 $0.00 $0.00 $0.00 $0.00 $100,000.00 ($100,000.00) E16 - Tire Carousel LS Incl Incl $0.00 $0.00 $0.00 $0.00 $150,870.00 ($150,870.00) E17 - Relocate Makita Chop Saw 1 LS 150 $150.00 $0.00 $150.00 $150.00 $0.00 $150.00 $0.00 E18 - Grinder Jet Jbg-8a 8” Shop Grinder W/ Jps-2a Stand 1 LS 8,310 $8,310.19 $0.00 $8,310.19 $8,310.19 $0.23 $650.00 $7,660.19 E19 - Drill Press Jet Idp-17 1 LS 3,350 $3,350.00 $0.00 $3,350.00 $3,350.00 $0.09 $3,350.00 $0.00 E20 - Relocate Parts Washer 1 LS 150 $150.00 $0.00 $150.00 $150.00 $0.00 $150.00 $0.00 E21 - Hotsymodel 942n 4.0 Gal/Min 2,00psi Nat. Gas 1 LS 17,500 $17,500.00 $0.00 $17,500.00 $17,500.00 $0.49 $17,500.00 $0.00 E22 - Refrigerated Air Dryer @ Air Compressor LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E23 - Air Compressor 1 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $18,485.25 ($18,485.25) 2” Air Loop With Connections To Equipment LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $49,375.00 ($49,375.00) E24 - Double Walled Lubrication Tank 280 Gal LS Incl Incl $0.00 $0.00 $0.00 $0.00 $16,600.00 ($16,600.00) E25 - Double Walled Lubrication Tank 500 Gal LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,500.00 ($5,500.00) Oil & Grease Tubing (Stainless)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $103,750.00 ($103,750.00) E26 - 3 Station Handsfree Wash Sink With Knee Valves LS See Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E27 - Eye Wash And Shower Station LS See Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E28 - Waste Oil ‘Suction Setup’ Include duding Trough For Draining Oil Pans LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E29 - Hazmat Cabinet 90gal 43”X34”X65” Self Closing - 2 Shelves - Double Hinged 1 LS 3,350 $3,350.00 $0.00 $3,350.00 $3,350.00 $0.09 $3,350.00 $0.00 E30 - Wall Mounted Fan On A Swivel Mount 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 E31 - Air Drop 3/8” (Provide Wall-Mount Shut-Off)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E32 - Relocate Of/Ci Hydraulic Press 1 LS 750 $750.00 $0.00 $750.00 $750.00 $0.02 $750.00 $0.00 E33 - Roof & Overflow Drains LS See Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E34 - Air Drops 3/8” & 3/4” (Provide Wall-Mount Shut-Off)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E34 - Air Hose Reel (Mount To Roof Joist)LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E35 - Mig Welder - Miller Matic 211 Qirh Running Gear With Cylinder Rack 951603 1 LS 7,000 $7,000.00 $0.00 $7,000.00 $7,000.00 $0.20 $7,000.00 $0.00 E36 - Plasma Cutter - Miller Spectrum 325 Xtreme 20ft Xt40 1 LS 4,500 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $3,450.00 $1,050.00 E37 - 55gal Chassis Lube Grease Parts Package LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E38 - Relocate 14000lb 4 Post Vehicle Lift LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $6,500.00 ($6,500.00) E39 - Waste Oil ‘Suction Setup’ Include duding Trough For Draining Oil Pans LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 ($10,000.00) E39 - Key Cabinet LS Incl in Hardware $0.00 $0.00 $0.00 $0.00 $0.00 $25,000.00 ($25,000.00) E40 - 30-Ampshore Power Outlet LS Incl in Electrical $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E41 - 20-Ampshore Power Outlet LS Incl in Electrical $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E42 - Vehicle Exhaust Reel LS Incl in HVAC $0.00 $0.00 $0.00 $0.00 $0.00 $7,406.50 ($7,406.50) E43 - Key Drop Off Box (m610 Security Cabinet OHC)LS Incl in Hardware $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E44 - Hose Reel - 5 Reel Systems LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E45 - Exterior Rated Hose Reel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E46 - Air Hose Reel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E47 - Band Saw 1 LS 3,500 $3,500.00 $0.00 $3,500.00 $3,500.00 $0.10 $0.00 $3,500.00 E48 - Waste Coolant Evacuation System LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E49 - Graco 25 Gal Coolant Reservoir LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E50 - Graco 25 Gal Oil Reservoir LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E51 - Double Walled Waste Coolant Tank - 180 Gal LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E52 - Boot and Shoe Scraper 1 LS 150 $150.00 $0.00 $150.00 $150.00 $0.00 $0.00 $150.00 E53 - Concrete Splash Block LS None $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E54 - LS Forms Gus Planter - See Div 32 LS Incl in Div 32 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E55 - LS Forms Custom Trellis - See Div 32 LS Incl in Div 33 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 All Shelving Items Below LS $0.00 $0.00 $0.00 $0.00 $0.00 $55,565.00 ($55,565.00) S01 2’-6” X 4’-0” X 10’-0” Heavy Duty Shelving LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 S02 - 1’-6” X 3’-0” X 10’-0” Steel Shelving LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 S03 - 1’-6” X 3’-0” X 10’-0” Steel Shelving With Backing LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 S04 - Bin Storage Shelves 1’-6” X 3’-0” X 10’-0” With Backing LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 S05 - Peg Board End Panels LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 S06 - Battery Rack 72”H X 48”W X 36”D Cap.64 LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Freight and Labor for Shelving LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Residential Appliances 0 LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $5,000.00 ($5,000.00) Equipment - Parks $0.00 E01 Air Drop - 3/8” Connection LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E02 10’ Chain Link Fence W/Top 1 LS 24,900 $24,900.00 $0.00 $24,900.00 $24,900.00 $0.70 $32,500.00 ($7,600.00) E04 2-Station Hands-Free Sink W/ Knee Halves LS Incl in Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E05 Eye Wash Shower LS Incl in Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E06 72”X30” Workbench LS Incl Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E07 Air Compressor LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,046.05 ($5,046.05) E08 Existing Relocated Ice Machine 1 LS 500 $500.00 $0.00 $500.00 $500.00 $0.01 $0.00 $500.00 E09 - Existing Walkie Lift/Stacker Storage Area LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E10 - BY Owner LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $16,575.00 ($16,575.00) E11 - Roof and Overflow Downspouts LS Incl in Plumbing $0.00 $0.00 $0.00 $0.00 $0.00 $17,775.00 ($17,775.00) E12 Air Reel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E13 - Air and Power Reel LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E14 - By Owner LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $25,000.00 ($25,000.00) E15 - Key Cabinet LS Incl in Hardware $0.00 $0.00 $0.00 $0.00 $0.00 $7,500.00 ($7,500.00) E16 - By Owner LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $5,000.00 ($5,000.00) E17 - By Owner LS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E18 - Key Drop Box LS Incl in Hardware $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E 19 - Mobile Gantry Crane LS See Cranes $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E 20 - Boot Scraper 1 LS 150 $150.00 $0.00 $150.00 $150.00 $0.00 $0.00 $150.00 E 21 - Prefinished Surface mount Bollard Cap 1 LS 6,500 $6,500.00 $0.00 $6,500.00 $6,500.00 $0.18 $0.00 $6,500.00 S01 - 4x8 Pallet Rack LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Site Equipment Pipe Racks 1 LS 25,000 $25,000.00 $0.00 $25,000.00 $25,000.00 $0.70 $0.00 $25,000.00 12 0000 FURNISHINGS Furnishings - Fleet Blinds & Shades 1 LS 1,580 $1,580.00 $0.00 $1,580.00 $1,580.00 $0.04 $3,250.00 ($1,670.00) Furnishings - Parks Blinds & Shades 1 LS 2,710 $2,710.00 $0.00 $2,710.00 $2,710.00 $0.08 $3,250.00 ($540.00) 13 0000 SPECIAL CONSTRUCTION NONE 14 0000 CONVEYING SYSTEMS Fleet - Traveling Crane 1 LS 116,500 $116,500.00 $0.00 $116,500.00 $116,500.00 $3.27 $0.00 $116,500.00 Parks Building Mobile Gantry Crane 1 EA 3,994 $3,994.00 $0.00 $3,994.00 $3,994.00 $0.11 $0.00 $3,994.00 Parks Building Chain Hoist 1 EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 21 0000 FIRE PROTECTION SYSTEMS Fire Sprinkler - Fleet Fire Sprinkler System 1 LS 73,500 $73,500.00 $0.00 $73,500.00 $73,500.00 $2.06 $81,880.00 ($8,380.00) Fire Riser Up To 1’-0” Aff 1 LS 9,500 $9,500.00 $0.00 $9,500.00 $9,500.00 $0.27 $9,500.00 $0.00 Fire Sprinkler - Parks $0.00 Fire Sprinkler System 1 LS 55,000 $55,000.00 $0.00 $55,000.00 $55,000.00 $1.54 $60,540.00 ($5,540.00) Fire Riser Up To 1’-0” Aff 1 LS 9,500 $9,500.00 $0.00 $9,500.00 $9,500.00 $0.27 $9,500.00 $0.00 22 0000 PLUMBING Plumbing - Fleet Plumbing System 1 LS 558,212 $558,212.00 $0.00 $558,212.00 $558,212.00 $15.68 $409,400.00 $148,812.00 Plumbing System Contingency 1 LS 55,821 $55,821.20 $0.00 $55,821.20 $55,821.20 $1.57 $40,940.00 $14,881.20 Plumbing - Parks $0.00 Plumbing System 1 LS 364,321 $364,321.00 $0.00 $364,321.00 $364,321.00 $10.23 $302,700.00 $61,621.00 Plumbing System Contingency 1 LS 36,432 $36,432.10 $0.00 $36,432.10 $36,432.10 $1.02 $30,270.00 $6,162.10 23 0000 HVAC HVAC - Fleet HVAC System 1 LS 486,630 $486,630.00 $0.00 $486,630.00 $486,630.00 $13.67 $450,340.00 $36,290.00 HVAC System Contingency 1 LS 48,663 $48,663.00 $0.00 $48,663.00 $48,663.00 $1.37 $67,551.00 ($18,888.00) Test And Balance LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Hotsy Vent Stack 1 LS 4,500 $4,500.00 $0.00 $4,500.00 $4,500.00 $0.13 $4,500.00 $0.00 HVAC - Parks $0.00 HVAC System 1 LS 374,060 $374,060.00 $0.00 $374,060.00 $374,060.00 $10.51 $378,375.00 ($4,315.00) HVAC System Contingency 1 LS 37,406 $37,406.00 $0.00 $37,406.00 $37,406.00 $1.05 $56,756.25 ($19,350.25) Test And Balance LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 26 0000 ELECTRICAL Electrical - Fleet Electrical System 1 LS 572,000 $572,000.00 $0.00 $572,000.00 $572,000.00 $16.07 $962,090.00 ($390,090.00) Electrical System Contingency 1 LS 57,200 $57,200.00 $0.00 $57,200.00 $57,200.00 $1.61 $96,209.00 ($39,009.00) Electrical - Parks Electrical System 1 LS 986,000 $986,000.00 $0.00 $986,000.00 $986,000.00 $27.69 $711,345.00 $274,655.00 Electrical System Contingency 1 LS 98,600 $98,600.00 $0.00 $98,600.00 $98,600.00 $2.77 $71,134.50 $27,465.50 Electrical - Site Electrical System 1 LS 568,000 $568,000.00 $0.00 $568,000.00 $568,000.00 $15.95 $0.00 $568,000.00 Electrical System Contingency 1 LS 56,800 $56,800.00 $0.00 $56,800.00 $56,800.00 $1.60 $71,134.50 ($14,334.50) TEAL CSI ESTIMATE FORM 3 of 4 Hillhouse Road GMP Estimate - FINAL Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 27 0000 TECHNOLOGY Communication System By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Audio/Visual Systems By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 28 0000 SAFETY & SECURITY Electronic Access Control System By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Video Surveillance System By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Intrusion Detection System By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fire Alarm System - Fleet Fire Alarm 1 LS 26,569 $26,568.64 $0.00 $26,568.64 $26,568.64 $0.75 $51,175.00 ($24,606.36) Fire Alarm System - Parks $0.00 1152114 Fire Alarm 1 LS 26,525 $26,525.00 $0.00 $26,525.00 $26,525.00 $0.74 $37,837.50 ($11,312.50) ERRAS Test By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERRAS By Owner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 31 0000 Sitework SWPPP 1 LS 20,000 $20,000.00 $0.00 $20,000.00 $20,000.00 $0.56 $20,000.00 $0.00 Dewatering 1 LS 10,500 $10,500.00 $0.00 $10,500.00 $10,500.00 $0.29 $10,500.00 $0.00 Earthwork Temp Construction Entrance; Install And Remove 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 All Site Earthwork 1 LS 612,583 $612,583.00 $0.00 $612,583.00 $612,583.00 $17.20 $65,000.00 $547,583.00 Rough Grade/Bldg Pads/Pavings Grading/Fine Grade LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $400,000.00 ($400,000.00) Strip And Stockpile Topsoil On Site. Use For Backfill Behind Curbs LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Lime Stabilize Paving Subgrade LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $150,000.00 ($150,000.00) Haul Spoils Offsite 1 LS 40,000 $40,000.00 $0.00 $40,000.00 $40,000.00 $1.12 $40,000.00 $0.00 Hydroseed Disturbed Areas SF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $19,000.00 ($19,000.00) Termite Control - Parks and Fleet 1 LS 2,848 $2,848.00 $0.00 $2,848.00 $2,848.00 $0.08 $5,340.75 ($2,492.75) 32 0000 Exterior Improvements Fencing, Operators And Gates 1 LS 206,125 $206,125.00 $0.00 $206,125.00 $206,125.00 $5.79 $178,992.00 $27,133.00 Dumpster And Tire Storage Gates LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Traffic Storage Fence And Gates LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Ornamental Fencing LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Ornamental Gates LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gate Operators LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Goose Necks @ Gates LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Knox Box @ Gates 1 EA 1,200 $1,200.00 $0.00 $1,200.00 $1,200.00 $0.03 $1,200.00 $0.00 Striping, Pavement Markings, Whl Stps & Hc Signs 1 LS 16,500 $16,500.00 $0.00 $16,500.00 $16,500.00 $0.46 $19,370.00 ($2,870.00) Landscaping & Irrigation $0.00 Landscaping 1 LS 316,932 $316,932.00 $0.00 $316,932.00 $316,932.00 $8.90 $350,000.00 ($33,068.00) Landscape Maintenance 1 LS 7,500 $7,500.00 $0.00 $7,500.00 $7,500.00 $0.21 $0.00 $7,500.00 Irrigation 1 LS 109,949 $109,949.00 $0.00 $109,949.00 $109,949.00 $3.09 $200,000.00 ($90,051.00) Irrigation Meter & Tap Fees 1 LS 7,500 $7,500.00 $0.00 $7,500.00 $7,500.00 $0.21 $7,500.00 $0.00 Temp Irrigation LS None $0.00 $0.00 $0.00 $0.00 $0.00 $25,000.00 ($25,000.00) Irrigation Sleeving 1 LS 5,000 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.14 $5,000.00 $0.00 Hardscape Items (Landscape Forms)$0.00 Upfit Structure With Roof/Table/Panels 1 LS 140,000 $140,000.00 $0.00 $140,000.00 $140,000.00 $3.93 $112,000.00 $28,000.00 Upfit Panel - Perforated/Powder coated EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $960.00 ($960.00) Upfit Table - Inline Straight EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $960.00 ($960.00) Upfit Horizontal Slatted Panel EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $2,500.00 ($2,500.00) GO Outdoor Table 1 EA 1,500 $1,500.00 7,500 $7,500.00 $9,000.00 $9,000.00 $0.25 $4,000.00 $5,000.00 Chipman Table 3 EA 1,000 $3,000.00 3,960 $11,880.00 $14,880.00 $14,880.00 $0.42 $0.00 $14,880.00 Chipman Chair - Backed 16 EA 250 $4,000.00 620 $9,920.00 $13,920.00 $13,920.00 $0.39 $0.00 $13,920.00 Chipman Chair - Bar Height 16 EA 250 $4,000.00 730 $11,680.00 $15,680.00 $15,680.00 $0.44 $0.00 $15,680.00 Upfit Engineered Plans 1 LS 4,000 $4,000.00 $0.00 $4,000.00 $4,000.00 $0.11 $4,000.00 $0.00 Gus Planter - 24" Straight 13 EA 350 $4,550.00 4,180 $54,340.00 $58,890.00 $58,890.00 $1.65 $0.00 $58,890.00 Gus Planter - 18" Straight 1 EA 350 $350.00 3,940 $3,940.00 $4,290.00 $4,290.00 $0.12 $0.00 $4,290.00 Gus Planter - 18" Straight W/Seat 2 EA 350 $700.00 4,370 $8,740.00 $9,440.00 $9,440.00 $0.27 $0.00 $9,440.00 Upfit Shipping And Handling 1 LS 15,000 $15,000.00 $0.00 $15,000.00 $15,000.00 $0.42 $8,690.00 $6,310.00 Installation Equipment And Labor 1 LS 25,000 $25,000.00 $0.00 $25,000.00 $25,000.00 $0.70 $25,000.00 $0.00 33 0000 Utilities Water Distribution 1 LS 160,143 $160,143.00 $0.00 $160,143.00 $160,143.00 $4.50 $0.00 $160,143.00 Mobilization LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 ($10,000.00) 2” Sch 40 Domestic Piping LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $3,300.00 ($3,300.00) 4” C900 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $16,720.00 ($16,720.00) 6” C900 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $8,460.00 ($8,460.00) 8” C900 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $63,525.00 ($63,525.00) Inspections/Permitting/Misc. Fittings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $25,000.00 ($25,000.00) Sanitary Collection System 1 LS 100,241 $100,241.00 $0.00 $100,241.00 $100,241.00 $2.82 $0.00 $100,241.00 Manholes LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $15,000.00 ($15,000.00) Sample Well LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 4” SDR-26 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $5,070.00 ($5,070.00) 6” SDR-26 LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $62,300.00 ($62,300.00) Inspections/Permitting/Misc. Fittings LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $15,000.00 ($15,000.00) Storm Collection System 1 LS 325,484 $325,484.00 $0.00 $325,484.00 $325,484.00 $9.14 $0.00 $325,484.00 Type A Curb Inlets LS 0 $0.00 $0.00 $0.00 $0.00 $0.00 $26,000.00 ($26,000.00) Type C Curb Inlets EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $11,000.00 ($11,000.00) Manholes EA Incl $0.00 $0.00 $0.00 $0.00 $0.00 $15,000.00 ($15,000.00) 4” SDR-35 LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $4,290.00 ($4,290.00) 6” SDR-35 LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $38,610.00 ($38,610.00) 12” HDPE LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $28,770.00 ($28,770.00) 18” HDPE LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $29,250.00 ($29,250.00) 24” HDPE LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $22,800.00 ($22,800.00) 36” HDPE LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $18,600.00 ($18,600.00) 30” HDPE LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $1,710.00 ($1,710.00) 30” RCP LF Incl $0.00 $0.00 $0.00 $0.00 $0.00 $12,600.00 ($12,600.00) Haul Utility Spoils Offsite 1 LS 40,000 $40,000.00 $0.00 $40,000.00 $40,000.00 $1.12 $40,000.00 $0.00 TS&V and Meters LS Incl $0.00 $0.00 $0.00 $0.00 $0.00 $30,000.00 ($30,000.00) Clean all Existing and New Storm Piping Structures @ Project Completion 1 LS 75,000 $75,000.00 $0.00 $75,000.00 $75,000.00 $2.11 $0.00 $75,000.00 Natural Gas 1 LS 30,000 $30,000.00 $0.00 $30,000.00 $30,000.00 $0.84 $0.00 $30,000.00 CODE ITEM DESCRIPTION Qty Unit Unit Cost A (Lbr/Equip/Sub) Total Cost A (Lbr / Equip / Sub) Unit Cost B (Material) Total Cost B (Material) Unit Cost (A + B)TOTAL Cost $/SQFT TOTAL Cost SUBTOTALS $15,940,215.24 $147,750.00 $16,087,965.24 451.85$ $16,178,787 ($90,822.13) LABOR BURDEN Avg Rate IN GEN COND.IN GEN COND.$0.00 INSURANCES $0.00 BUILDERS RISK INSURANCE/FLOOD INSURANCE $127,010.00 3.57$ $127,010 $0.00 STRUCT WINDSTORM INSPECTION By Owner $0.00 -$ $0 $0.00 GENERAL LIABILITY INS ON SUBS 0.39%$0.00 -$ 0.00%$0.00 UMBRELLA & CORP INSURANCE 0.17%$0.00 -$ 0.00%$0.00 POLLUTION LIABILITY - CPL 0.04%$0.00 -$ 0.00%$0.00 PROFESSIONAL LIABILITY INSURANCE None $0.00 -$ 0%$0.00 OWNER'S PROTECTIVE INS - OCP $0.00 -$ 0.0000%$0.00 BUILDING PERMITS & PLAN REVIEW $0.00 BUILDING PERMITS BY OWNER $0.00 $0 $0.00 PLAN REVIEW FEE BY OWNER $0.00 $0 $0.00 CONSTRUCTION ADMINISTRATION $0.00 $0 $0.00 ADA Report Remedies $10,000.00 $10,000 $0.00 PUNCHLIST $15,000.00 $15,000 $0.00 0.10%AUTODESK BUILD FEE $19,312.18 $19,352 ($39.96) 0.15%WARRANTY $28,968.27 $29,028 ($59.95) TESTING LAB FEES BY OWNER $0.00 $0 $0.00 GEOTECHNICAL SERVICES BY OWNER $0.00 $0 $0.00 BONDS $0.00 PAYMENT & PERFORMANCE BONDS 32,906.29$ 0.92$ 33,229.81$ ($323.51) MAINTENANCE OR WARRANTY BOND 55,152.29$ 1.55$ 55,255.80$ ($103.51) $16,376,314.27 459.94$ $16,412,407.53 ($36,093.26) OWNER CONTINGENCY 5.00%$818,815.71 23.00$ $820,620.38 ($1,804.66) CONTRACTOR CONTINGENCY Per Contract 2.50%$409,407.86 11.50$ $410,310.19 ($902.33) $17,604,537.84 494.44$ $17,643,338.10 ($38,800.25) GENERAL CONDITIONS Lump Sum $1,145,150.00 32.16$ $1,145,150.00 $0.00 $18,749,687.84 526.60$ $18,788,488.10 ($38,800.25) OVERHEAD & PROFIT - NET FEE 3.00%$562,490.64 15.80$ $563,654.64 ($1,164.01) $19,312,178.48 542.40$ $19,352,142.74 ($39,964.26) REMODEL SALES TAX IN TEXAS $0.00 $0.00 $0.00 $19,312,178.48 542.40$ $19,352,142.74 ($39,964.26)TOTAL SUBTOTAL SUBTOTAL SUBTOTAL SUBTOTAL TEAL CSI ESTIMATE FORM 4 of 4 Hillhouse Road GMP Estimate - FINAL Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 Estimate Drawing Date 3/22/2024 Estimate Drawing Phase GMP City of Pearland standard form of agreement between City and Construction Manager at Risk was exectued 12/20/2023. Item #General 1 Due to rapid escalation of material prices and delivery of this material, this GMP may be subject to increase if not accepted by 7/31/2024. 2 The date of Substantial Completion shall be 450 Calendar Days from date of Notice To Proceed (NTP) issued by the City of Pearland. 3 Testing and Inspections are excluded in the proposal. The Owner shall provide the Testing Agency prior to the NTP to ensure the proper coordination with the scope timeline. (i.e. soil, foundation, structural steel, windstorm, TAB, etc.) 4 The current estimate excludes any 'Green' certifications (LEED, CHPS, LBC, etc.). 5 All items and materials shall be supplied in standard colors and finishes unless premium or custom colors are specifically indicated in Materials and Finish legends or product specifications. 6 Teal Construction assumes no responsibility for the performance of Owner’s workers, contractors, and/or consultants not under direct contract with Teal Construction. (i.e. adherence to schedule requirements, quality of work, code compliance, design, performance, warranty, approvals, etc. associated with means, methods, practices associated with design, construction, inspections or other construction related requirements). 7 The current estimate assumes that CAD files for all contract documents will be provided to the CM and Subcontractors free of cost upon Notice to Proceed. 8 The current estimate excludes plan review fees and other related permit application fees. 9 This current estimate excludes the cost of any City, TxDot, or Utility Company assessment or impact fees. 10 The current estimate excludes any job-site security system or watchman. 11 The current estimate excludes any hazardous materials including but not limited to contaminated soils, asbestos, lead abatement, and handling or remediation of said materials. 12 The current estimate excludes any unknown geological site features including but not limited to caves, water pockets, rock, etc. 13 The current estimate excludes any rock excavation. 14 The current estimate excludes milling of asphalt. 15 The current estimate excludes Emergency Radio Responder System and any testing for said system. 16 The current estimate excludes outdoor pipe storage racks. 17 The current estimate excludes marker boards of any kind. 18 The current estimate includes the generator docking station to be dual purpose per the one-line. Spec calls for single purpose. 19 The current estimate excludes any temp generator for facility occupancy. 20 The current estimate excludes AWI millwork certifications. 21 The current estimate includes roller shades as shown on the plan locations, not per the specs. Shades to be mounted below the ceiling with fascia. 22 The current estimate includes addendum 1 and 2. 23 We have included the generator as a Generac unit. City of Pearland Hillhouse Service Center Clarifications, Assumptions, Exclusions Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 JOB NO. 21263.01 TABLE OF CONTENTS TABLE OF CONTENTS DIVISION 00 (Provided by the City) DIVISION 1 – GENERAL REQUIREMENTS 01 02 00 INFORMATION AVAILABLE TO BIDDERS 01 02 01 GEOTECHNICAL REPORT 01 10 18 OWNER FURNISHED CONTRACTOR INSTALLED EQUIPMENT 01 11 00 SUMMARY OF WORK 01 11 13 ADMINISTRATIVE PROVISIONS 01 20 00 CONTRACT CONSIDERATION 01 23 00 ALTERNATES 01 31 13 PROJECT COORDINATION 01 31 19 PROJECT MEETINGS 01 33 00 SUBMITTALS 01 43 00 QUALITY ASSURANCE 01 45 29 TESTING LABORATORY SERVICES 01 52 00 CONSTRUCTION FACILITIES AND TEMPORARY CONTROLS 01 57 23 POLLUTION PREVENTION AND CONTROL 01 60 00 PRODUCT REQUIREMENTS 01 73 29 CUTTING AND PATCHING 01 75 00 STARTING OF SYSTEMS 01 77 00 CONTRACT CLOSEOUT DIVISION 3 – CONCRETE 03 30 00 CAST-IN-PLACE CONCRETE 03 47 10 TILT-UP CONCRETE DIVISION 4 – MASONRY 04 05 00 MORTAR AND GROUT 04 22 00 CONCRETE MASONRY UNITS DIVISION 5 – METALS 05 12 00 STRUCTURAL STEEL 05 21 00 STEEL JOISTS 05 31 00 STEEL DECKIING 05 50 00 MISCELLANEOUS METALS DIVISION 6 – WOOD AND PLASTICS 06 10 00 ROUGH CARPENTRY 06 15 00 WOOD DECKING 06 22 00 FINISH CARPENTRY AND MILLWORK A TTS XETEFO SADAVID G.DU MAN143 0 5REGISTEREDAR C H I TECT3-19-2024 Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 JOB NO. 21263.01 TABLE OF CONTENTS A TTS XETEFO SADAVID G.DU MAN143 0 5REGISTEREDARC H I TECTDIVISION 7 – THERMAL AND MOISTURE PROTECTION 07 21 00 INSULATION 07 27 00 FLUID-APPLIED MEMBRANE AIR BARRIERS 07 52 00 MODIFIED BITUMEN ROOFING 07 52 01 ROOF DETAILS 07 61 00 PREFORMED METAL ROOF PANELS 07 61 01 PAC CLAD 07 62 00 SHEET METAL FLASHING AND TRIM 07 84 00 FIRESTOPPING 07 92 00 CAULKING AND SEALANT DIVISION 8 – OPENINGS 08 11 00 METAL DOORS AND DOOR & WINDOW FRAMES 08 21 00 WOOD DOORS 08 31 00 ACCESS DOORS 08 33 13 ROLLING COUNTER DOOR 08 33 23 INSULATED SECTIONAL DOORS 08 36 13 OVERHEAD SECTIONAL DOOR 08 41 00 ALLUMINUM FRAMED ENTRACES STREFRONTS AND WINDOWS 08 62 23 TUBULAR DAYLIGHTING 08 71 00 DOOR HARDWARE 08 80 00 GLASS AND GLAZING DIVISION 9 – FINISHES 09 20 00 GYPSUM WALLBOARD, METAL FRAME SYSTEMS 09 30 00 CERAMIC TILE 09 34 00 WATERPROOFING - MEMBRANE CERAMIC TILING 09 50 00 ACOUSTICAL CEILINGS 09 65 13 RUBBER BASE 09 65 19 RESILIENT TILE FLOORING 09 67 23 RESINOUS FLOORING / SEALED CONCRETE 09 68 14 TEXTILE COMPOSITE FLOORING 09 72 00 VINYL WALLCOVERINGS 09 90 00 PAINTING DIVISION 10 – SPECIALTIES 10 00 00 MISCELLANEOUS ACCESSORIES 10 14 00 PLASTIC SIGNS 10 14 16 PLAQUES 10 21 13 TOILET PARTITIONS 10 28 00 TOILET AND SHOWER ACCESSORIES 10 70 00 ALUMINUM CANOPY DIVISION 11 – EQUIPMENT DIVISION 12 – FURNISHINGS 12 24 00 ROLLER SHADES 12 93 33 PLANTER DIVISION 14 – CONVEYING SYSTEMS 14 45 13 VEHICLE SERVICE LIFTS 14 50 00 TRAVELING CRANE 3-19-2024 Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 JOB NO. 21263.01 TABLE OF CONTENTS DIVISION 31 – EARTHWORK 31 10 00 SITE DEMOLITION AND CLEARING 31 23 00 EXCAVATION AND FILL 31 23 16 CIVIL EXCAVATING, BACKFILLING, AND COMPACTION 31 23 33 TRENCHING 31 41 00 SHORING AND BRACING DIVISION 32 – EXTERIOR IMPROVEMENTS 32 13 13 PORTLAND CEMENT CONCRETE PAVING AND CURBS 32 17 13 CONCRETE WHEEL STOPS 32 17 23 PAVEMENT MARKINGS 32 21 00 ORNAMENTAL CANTILEVERED GATE SYSTEM 32 31 19 ORNAMENTAL FENCE SYSTEM REVISED 32 31 20 DECORATIVE METAL LANDSCAPE PANEL 32 31 29 WOOD PRIVACY FENCE AND GATES A TTS XETEFO SADAVID G.DU MAN143 0 5REGISTEREDAR C H I TECT3-19-2024 Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 Number Title Version set Issuance date Discipline G001 COVER SHEET GMP Mar 22, 2024 G (General) G002 TITLE SHEET ADDENDUM 1 Apr 5, 2024 G (General) G003 LIFE SAFETY AND CODE ANALYSIS FLEETGMP Mar 22, 2024 G (General) G004 LIFE SAFETY AND CODE ANALYSIS PARKSGMP Mar 22, 2024 G (General) G005 ACCESSIBILITY GUIDELINES (TAS) GMP Mar 22, 2024 G (General) G006 ACCESSIBILITY GUIDELINES (TAS) GMP Mar 22, 2024 G (General) G007 ACCESSIBILITY GUIDELINES (TAS) GMP Mar 22, 2024 G (General) G008 ACCESSIBILITY GUIDELINES (TAS) GMP Mar 22, 2024 G (General) C0.0 COVER SHEET GMP Mar 22, 2024 C (Civil) C0.1 SURVEY GMP Mar 22, 2024 C (Civil) C0.2 PLAT GMP Mar 22, 2024 C (Civil) C1.0 GENERAL NOTES GMP Mar 22, 2024 C (Civil) C2.0 DEMOLITION PLAN GMP Mar 22, 2024 C (Civil) C3.0 EROSION CONTROL PLAN GMP Mar 22, 2024 C (Civil) C3.1 EROSION CONTROL DETAILS GMP Mar 22, 2024 C (Civil) C3.2 EROSION CONTROL DETAILS GMP Mar 22, 2024 C (Civil) C3.3 EROSION CONTROL DETAILS GMP Mar 22, 2024 C (Civil) C4.0 DIMENSION CONTROL AND PAVING PLANGMP Mar 22, 2024 C (Civil) C5.0 GRADING PLAN GMP Mar 22, 2024 C (Civil) C5.1 TYPICAL POND SECTIONS GMP Mar 22, 2024 C (Civil) C5.2 FLOODPLAIN MITIGATION GMP Mar 22, 2024 C (Civil) C5.3 MITIGATION CROSS SECTIONS GMP Mar 22, 2024 C (Civil) C6.0 PROPOSED DRAINAGE AREA MAP GMP Mar 22, 2024 C (Civil) C7.0 STORM SEWER PLAN GMP Mar 22, 2024 C (Civil) C7.1 STORM CALCULATIONS GMP Mar 22, 2024 C (Civil) C8.0 UTILITY PLAN GMP Mar 22, 2024 C (Civil) C9.0 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.1 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.2 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.3 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.4 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.5 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.6 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 C9.7 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.8 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.9 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.10 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.11 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.12 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.13 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) C9.14 CONSTRUCTION DETAILS GMP Mar 22, 2024 C (Civil) L1.0 LANDSCAPE PLAN ADDENDUM 1 Apr 5, 2024 L (Landscape) L2.0 LANDSCAPE DETAILS GMP Mar 22, 2024 L (Landscape) L3.0 LANDSCAPE SPECIFICATIONS GMP Mar 22, 2024 L (Landscape) IR1.0 IRRIGATION PLAN ADDENDUM 1 Apr 5, 2024 I (Irrigation) IR2.0 IRRIGATION DETAILS GMP Mar 22, 2024 I (Irrigation) IR3.0 IRRIGATION SPECIFICATIONS GMP Mar 22, 2024 I (Irrigation) ADS100 DEMOLITION SITE PLAN GMP Mar 22, 2024 A (Architectural) AS100 SITE PLAN ADDENDUM 1 Apr 5, 2024 A (Architectural) AS101 ENLARGED PARTIAL SITE PLANS GMP Mar 22, 2024 A (Architectural) AS102 ENLARGED PARTIAL SITE PLAN GMP Mar 22, 2024 A (Architectural) AS103 ENLARGED PARTIAL SITE PLAN- EMPLOYEE PLAZAGMP Mar 22, 2024 A (Architectural) AS104 SITE DETAILS ADDENDUM 1 Apr 5, 2024 A (Architectural) AS105 SITE DETAILS GMP Mar 22, 2024 A (Architectural) AS106 SITE DETAILS ADDENDUM 1 Apr 5, 2024 A (Architectural) AS107 SITE DETAILS GMP Mar 22, 2024 A (Architectural) AS108 SITE DETAILS GMP Mar 22, 2024 A (Architectural) 1A100 FLEET BUILDING OVERALL FLOOR PLANGMP Mar 22, 2024 1A (Architectural) 1A101 FLEET DIMENSIONAL FLOOR PLAN- WESTGMP Mar 22, 2024 1A (Architectural) 1A102 FLEET DIMENSIONAL FLOOR PLAN- EASTGMP Mar 22, 2024 1A (Architectural) 1A103 PARTITION TYPES GMP Mar 22, 2024 1A (Architectural) 1A104 FLEET REFLECTED CEILING PLAN GMP Mar 22, 2024 1A (Architectural) 1A105 FLEET ROOF PLAN GMP Mar 22, 2024 1A (Architectural) 1A106 FLEET ROOF PLAN GMP Mar 22, 2024 1A (Architectural) 1A161 EQUIPMENT PLAN GMP Mar 22, 2024 1A (Architectural) 1A162 PARTS STORAGE EQUIPMENT PLAN GMP Mar 22, 2024 1A (Architectural) 1A163 FLEET PARTS STORAGE EQUIPMENT PLANGMP Mar 22, 2024 1A (Architectural) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 1A201 BUILDING ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A202 BUILDING ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A203 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A204 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A205 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A206 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A207 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A208 INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A209 FLEET INTERIOR ELEVATIONS ADDENDUM 1 Apr 5, 2024 1A (Architectural) 1A210 FLEET INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A211 FLEET INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A212 FLEET INTERIOR ELEVATIONS GMP Mar 22, 2024 1A (Architectural) 1A300 BUILDING SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A301 WALL SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A302 WALL SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A303 WALL SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A304 WALL SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A305 FLEET WALL SECTIONS GMP Mar 22, 2024 1A (Architectural) 1A401 ENLARGED PLANS GMP Mar 22, 2024 1A (Architectural) 1A402 ENLARGED PLANS GMP Mar 22, 2024 1A (Architectural) 1A501 FLEET DETAILS GMP Mar 22, 2024 1A (Architectural) 1A502 FLEET DETAILS GMP Mar 22, 2024 1A (Architectural) 1A503 FLEET DETAILS GMP Mar 22, 2024 1A (Architectural) 1A504 FLEET DETAILS GMP Mar 22, 2024 1A (Architectural) 1A505 FLEET DETAILS GMP Mar 22, 2024 1A (Architectural) 1A510 FLEET MILLWORK DETAILS ADDENDUM 1 Apr 5, 2024 1A (Architectural) 1A601 DOOR SCHEDULE GMP Mar 22, 2024 1A (Architectural) 1A602 WINDOW TYPES ADDENDUM 1 Apr 5, 2024 1A (Architectural) 1A701 FINISH PLAN GMP Mar 22, 2024 1A (Architectural) 1A703 FINISH SCHEDULE GMP Mar 22, 2024 1A (Architectural) 1A704 INTERIOR SIGNAGE DETAILS GMP Mar 22, 2024 1A (Architectural) 1A901 FLEET 3D VIEWS Design Development Sep 5, 2023 1A (Architectural) 1A902 FLEET 3D VIEWS Design Development Sep 5, 2023 1A (Architectural) 2A100 PARKS BUILDING OVERALL FLOOR PLANGMP Mar 22, 2024 2A (Architectural) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 2A101 PARKS DIMENSIONAL FLOOR PLAN-WESTGMP Mar 22, 2024 2A (Architectural) 2A102 PARKS DIMENSIONAL FLOOR PLAN-EASTGMP Mar 22, 2024 2A (Architectural) 2A103 PARTITION TYPES GMP Mar 22, 2024 2A (Architectural) 2A105 PARKS REFLECTED CEILING PLAN GMP Mar 22, 2024 2A (Architectural) 2A106 PARKS BUILDING ROOF PLAN GMP Mar 22, 2024 2A (Architectural) 2A107 PARKS BUILDING ROOF PLAN GMP Mar 22, 2024 2A (Architectural) 2A161 PARKS EQUIPMENT PLAN GMP Mar 22, 2024 2A (Architectural) 2A201 PARKS BUILDING ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A202 PARKS BUILDING ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A203 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A204 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A205 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A206 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A207 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A208 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A209 INTERIOR ELEVATIONS GMP Mar 22, 2024 2A (Architectural) 2A300 BUILDING SECTIONS GMP Mar 22, 2024 2A (Architectural) 2A301 PARKS WALL SECTIONS GMP Mar 22, 2024 2A (Architectural) 2A302 PARKS WALL SECTIONS GMP Mar 22, 2024 2A (Architectural) 2A303 PARKS WALL SECTIONS GMP Mar 22, 2024 2A (Architectural) 2A304 PARKS WALL SECTIONS GMP Mar 22, 2024 2A (Architectural) 2A401 ENLARGED PLANS GMP Mar 22, 2024 2A (Architectural) 2A501 PARKS DETAILS GMP Mar 22, 2024 2A (Architectural) 2A502 PARKS DETAILS GMP Mar 22, 2024 2A (Architectural) 2A503 PARKS DETAILS GMP Mar 22, 2024 2A (Architectural) 2A504 PARKS DETAILS GMP Mar 22, 2024 2A (Architectural) 2A510 PARKS MILLWORK DETAILS ADDENDUM 1 Apr 5, 2024 2A (Architectural) 2A601 DOOR AND WINDOW SCHEDULE ADDENDUM 1 Apr 5, 2024 2A (Architectural) 2A701 FINISH PLAN GMP Mar 22, 2024 2A (Architectural) 2A703 FINISH SCHEDULE GMP Mar 22, 2024 2A (Architectural) 2A704 INTERIOR SIGNAGE DETAILS GMP Mar 22, 2024 2A (Architectural) 2A901 PARKS 3D VIEWS Design Development Sep 5, 2023 2A (Architectural) 2A902 PARKS 3D VIEWS Design Development Sep 5, 2023 2A (Architectural) S001 STRUCTURAL NOTES ADDENDUM 1 Apr 5, 2024 S0 (Structural) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 S002 STRUCTURAL NOTES ADDENDUM 1 Apr 5, 2024 S0 (Structural) S003 STRUCTURAL NOTES ADDENDUM 1 Apr 5, 2024 S0 (Structural) S004 FLEET BUILDING WIND LOAD PLAN GMP Mar 22, 2024 S0 (Structural) S005 PARKS BUILDING WIND LOAD PLAN GMP Mar 22, 2024 S0 (Structural) 1S101 FLEET BUILDING FOUNDATION PLAN ADDENDUM 1 Apr 5, 2024 1S (Structural) 1S102 FLEET BUILDING LOW ROOF PLAN ADDENDUM 1 Apr 5, 2024 1S (Structural) 1S103 FLEET BUILDING HIGH ROOF PLAN GMP Mar 22, 2024 1S (Structural) 1S104 FLEET BUILDING SITE STRUCTURES GMP Mar 22, 2024 1S (Structural) 2S101 PARKS BUILDING FOUNDATION PLAN ADDENDUM 1 Apr 5, 2024 2S (Structural) 2S102 PARKS BUILDING LOW ROOF PLAN ADDENDUM 1 Apr 5, 2024 2S (Structural) 2S103 PARKS BUILDING HIGH ROOF PLAN GMP Mar 22, 2024 2S (Structural) S301 TYPICAL CONCRETE DETAILS GMP Mar 22, 2024 S (Structural) S302 TYPICAL CONCRETE DETAILS ADDENDUM 1 Apr 5, 2024 S (Structural) S303 TYPICAL CONCRETE DETAILS ADDENDUM 1 Apr 5, 2024 S (Structural) S304 TYPICAL CONCRETE DETAILS ADDENDUM 1 Apr 5, 2024 S (Structural) S305 TYPICAL CONCRETE DETAILS GMP Mar 22, 2024 S (Structural) S311 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S312 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S313 WALL PANEL ELEVATIONS GMP Mar 22, 2024 S (Structural) S314 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S315 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S316 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S317 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S318 WALL PANEL ELEVATIONS ADDENDUM 1 Apr 5, 2024 S (Structural) S321 TYPICAL PANEL ELEVATIONS GMP Mar 22, 2024 S (Structural) S322 TYPICAL PANEL ELEVATIONS GMP Mar 22, 2024 S (Structural) S323 TYPICAL PANEL ELEVATIONS GMP Mar 22, 2024 S (Structural) S331 TYPICAL WALL PANEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S332 TYPICAL WALL PANEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S333 TYPICAL WALL PANEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S335 WALL PANEL SECTIONS AND DETAILS ADDENDUM 1 Apr 5, 2024 S (Structural) S401 TYPICAL MASONRY DETAILS GMP Mar 22, 2024 S (Structural) S402 TYPICAL MASONRY DETAILS GMP Mar 22, 2024 S (Structural) S403 TYPICAL MASONRY DETAILS Design Development Sep 5, 2023 S (Structural) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 S501 TYPICAL STEEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S502 TYPICAL STEEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S503 TYPICAL STEEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S504 TYPICAL STEEL SECTIONS AND DETAILSGMP Mar 22, 2024 S (Structural) S510 STEEL SECTIONS AND DETAILS GMP Mar 22, 2024 S (Structural) 1FP100 FLEET BUILDING OVERALL FIRE PROTECTION FLOOR PLANGMP Mar 22, 2024 1FP (Fire Protection) 1FP200 FIRE PROTECTION NOTES AND DETAILSGMP Mar 22, 2024 1FP (Fire Protection) 2FP100 PARKS BUILDING OVERALL FIRE PROTECTION FLOOR PLAN MECHANICALGMP Mar 22, 2024 2FP (Fire Protection) 1M100 FLEET BUILDING OVERALL MECHANICAL FLOOR PLANGMP Mar 22, 2024 1M (Mechanical) 1M101 FLEET BUILDING WEST GMP Mar 22, 2024 1M (Mechanical) 1M102 FLEET BUILDING EAST ADDENDUM 1 Apr 5, 2024 1M (Mechanical) 1M103 FLEET MECHANICAL AND PLUMBING ROOF PLANGMP Mar 22, 2024 1M (Mechanical) 2M100 PARKS BUILDING OVERALL MECHANICAL FLOOR PLANGMP Mar 22, 2024 2M (Mechanical) 2M101 PARKS BUILDING WEST GMP Mar 22, 2024 2M (Mechanical) 2M102 PARKS BUILDING EAST GMP Mar 22, 2024 2M (Mechanical) 2M103 PARKS MECHANICAL AND PLUMBING ROOF PLANGMP Mar 22, 2024 2M (Mechanical) M200 MECHANICAL SCHEDULES ADDENDUM 1 Apr 5, 2024 M (Mechanical) M201 MECHANICAL DETAILS AND SCHEDULESGMP Mar 22, 2024 M (Mechanical) M202 MECHANICAL DETAILS ADDENDUM 1 Apr 5, 2024 M (Mechanical) 1P100 FLEET BUILDING OVERALL PLUMBING FLOOR PLANGMP Mar 22, 2024 1P (Plumbing) 1P101 FLEET BUILDING WEST ADDENDUM 1 Apr 5, 2024 1P (Plumbing) 1P102 FLEET BUILDING EAST ADDENDUM 1 Apr 5, 2024 1P (Plumbing) 1P103 FLEET BUILDING BELOW SLAB PLUMBING PLANGMP Mar 22, 2024 1P (Plumbing) 2P100 PARKS BUILDING OVERALL PLUMBING FLOOR PLANGMP Mar 22, 2024 2P (Plumbing) 2P101 PARKS BUILDING WEST GMP Mar 22, 2024 2P (Plumbing) 2P102 PARKS BUILDING EAST GMP Mar 22, 2024 2P (Plumbing) 2P103 PARKS BUILDING BELOW SLAB PLUMBING PLANADDENDUM 1 Apr 5, 2024 2P (Plumbing) P200 PLUMBING SCHEDULES AND DETAILS ADDENDUM 1 Apr 5, 2024 P (Plumbing) P201 PLUMBING DETAILS ADDENDUM 1 Apr 5, 2024 P (Plumbing) P202 PLUMBING DETAILS ADDENDUM 1 Apr 5, 2024 P (Plumbing) PS100 PLUMBING SITE PLAN ADDENDUM 1 Apr 5, 2024 P (Plumbing) ES100 ELECTRICAL SITE PLAN GMP Mar 22, 2024 ES (Electrical) ES101 SITE LIGHTING PLAN GMP Mar 22, 2024 ES (Electrical) ES102 SITE PHOTOMETRIC PLAN GMP Mar 22, 2024 ES (Electrical) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 1E101 FLEET LIGHTING PLAN EAST ADDENDUM 1 Apr 5, 2024 1E (Electrical) 1E101D FLEET DAYLIGHTING PLAN EAST GMP Mar 22, 2024 1E (Electrical) 1E102 FLEET LIGHTING WEST ADDENDUM 1 Apr 5, 2024 1E (Electrical) 1E102D FLEET DAYLIGHTING PLAN WEST GMP Mar 22, 2024 1E (Electrical) 1E201 FLEET POWER PLAN EAST GMP Mar 22, 2024 1E (Electrical) 1E202 FLEET POWER PLAN WEST ADDENDUM 1 Apr 5, 2024 1E (Electrical) 1E300 FLEET BUILDING LOW VOLTAGE FLOOR PLANGMP Mar 22, 2024 1E (Electrical) 2E101 PARKS LIGHTING PLAN EAST ADDENDUM 1 Apr 5, 2024 2E (Electrical) 2E101D PARKS DAYLIGHTING PLAN EAST GMP Mar 22, 2024 2E (Electrical) 2E102 PARKS LIGHTING PLAN WEST GMP Mar 22, 2024 2E (Electrical) 2E102D PARKS DAYLIGHTING PLAN WEST GMP Mar 22, 2024 2E (Electrical) 2E201 PARKS POWER PLAN EAST GMP Mar 22, 2024 2E (Electrical) 2E202 PARKS POWER PLAN WEST ADDENDUM 1 Apr 5, 2024 2E (Electrical) 2E300 PARKS BUILDING LOW VOLTAGE FLOOR PLANGMP Mar 22, 2024 2E (Electrical) E301 PANELBOARD SCHEDULES Design Development Sep 5, 2023 E (Electrical) E302 PANELBOARD SCHEDULES Design Development Sep 5, 2023 E (Electrical) E303 PANELBOARD SCHEDULES Design Development Sep 5, 2023 E (Electrical) E401 ELECTRICAL SYMBOLS AND SCHEDULESGMP Mar 22, 2024 E (Electrical) E402 PANELBOARD SCHEDULES GMP Mar 22, 2024 E (Electrical) E403 PANELBOARD SCHEDULES GMP Mar 22, 2024 E (Electrical) E404 PANELBOARD SCHEDULES GMP Mar 22, 2024 E (Electrical) E501 ELECTRICAL RISER DIAGRAM ADDENDUM 1 Apr 5, 2024 E (Electrical) E502 ELECTRICAL DETAILS GMP Mar 22, 2024 E (Electrical) E503 ELECTRICAL DETAILS GMP Mar 22, 2024 E (Electrical) E504 IECC LIGHTING COMPLIANCE GMP Mar 22, 2024 E (Electrical) Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 ATTSXETEFOSADAVI D G. DUMAN14305REGISTEREDARCHITECTADDENDUM NO. 1 DATE: April 05, 2024 TO: All Prospective Bidders SUBJECT: 21263.01 – Pearland Hillhouse Service Center ENCLOSURES: • Revised Title Sheet G002 dated April 05, 2024 • Revised Landscape Plan L1.0 dated April 05, 2024 • Revised Irrigation Plan IR1.0 dated April 05, 2024 • Revised Architectural Site Plan Sheet AS100 dated April 05, 2024 • Revised Enlarged Site Plan - Employee Plaza Sheet AS104 dated April 05, 2024 • Revised Site Details Sheet AS106 dated April 05, 2024 • Revised Fleet Interior Elevations Sheet 1A209 dated April 05, 2024 • Revised Fleet Millwork Detail Sheet 1A510 dated April 05, 2024 • Revised Fleet Window Types Sheet 1A602 dated April 05, 2024 • Revised Parks Millwork Detail Sheet 2A510 dated April 05, 2024 • Revised Parks Door & Window Schedule Sheet 2A601 dated April 05, 2024 • Revised Structural Notes Sheet S001 dated April 05, 2024 • Revised Structural Notes Sheet S002 dated April 05, 2024 • Revised Structural Notes Sheet S003 dated April 05, 2024 • Revised Structural Fleet Foundation Plan Sheet 1S101 dated April 05, 2024 • Revised Structural Fleet Low Roof Plan Sheet 1S102 dated April 05, 2024 • Revised Structural Parks Foundation Plan Sheet 2S101 dated April 05, 2024 • Revised Structural Parks Low Roof Plan Sheet 2S102 dated April 05, 2024 • Revised Typical Concrete Details Sheet S302 dated April 05, 2024 • Revised Typical Concrete Details Sheet S303 dated April 05, 2024 • Revised Typical Concrete Details Sheet S304 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S311 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S312 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S314 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S315 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S316 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S317 dated April 05, 2024 • Revised Wall Panel Elevations Sheet S318 dated April 05, 2024 • Revised Wall Panel Sections & Details Sheet S335 dated April 05, 2024 • Revised Mechanical Fleet Building East Sheet 1M102 dated April 5, 2024 • Revised Mechanical Schedules & Notes Sheet M200 dated April 5, 2024 • Revised Mechanical Details Sheet M202 dated April 5, 2024 • Revised Electrical Fleet Lighting Plan East Sheet 1E101 dated April 5, 2024 • Revised Electrical Fleet Lighting Plan West Sheet 1E102 dated April 5, 2024 • Revised Electrical Fleet Power Plan West Sheet 1E202 dated April 5, 2024 • Revised Electrical Parks Lighting Plan West Sheet 2E101 dated April 5, 2024 • Revised Electrical Parks Power Plan West Sheet 2E202 dated April 5, 2024 • Revised Electrical Symbols & Schedules Sheet E501 dated April 5, 2024 David Duman 2024.04.05 13:48:25-05'00' Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 • Revised Plumbing Fleet Building West Sheet 1P101 dated April 5, 2024 • Revised Plumbing Fleet Building East Sheet 1P102 dated April 5, 2024 • Revised Plumbing Parks Below Slab Plan Sheet 2P103 dated April 5, 2024 • Revised Plumbing Schedules, Details & Notes Sheet P200 dated April 5, 2024 • Revised Plumbing Details Sheet P201 dated April 5, 2024 • Revised Plumbing Details Sheet P202 dated April 5, 2024 • Revised Plumbing Site Plan Sheet PS100 dated April 05, 2024 • Specification Section 09 90 00 – Painting • Specification Section 10 73 00 – Protected Covers • Specification Section 32 21 00 – Ornamental Cantilevered Gate System • Specification Section 22 40 01 – Plumbing Schedules • Specification Section 26 05 10 – General Requirements for Electrical Work • Specification Section 26 31 05 – Intelligent Reporting Fire Detection System Please reference your contract documents and proposal to accommodate the following changes. These revisions or clarifications are hereby made to the Bid Set documents dated March 22, 2024 on the cover sheet, and therefore included as such. LANDSCAPE & IRRIGATION L1.0 – Landscape Plan 1. Updated the planter at the southern entrance of the Fleet building to include a ground cover along with trailing vines. IR1.0 – Landscape Plan 2. Updated irrigation for the planter on the south side of the Fleet building. ARCHITECTURAL G002 – Title Sheet 3. Updated issue dates and revision dates. AS100 – Architectural Site Plan 4. Changed generator note to not include size. AS104 – Enlarged Partial Site Plan – Employee Plaza 5. Notes 7, 8, 9 revised to indicate size and location of slatted panels. Refer to Specification section 10 73 00 Protective Covers for finish selection. AS106 – Site Details 6. Note on Detail 2 - Gate Access Reader moved up so the other note is visible. 1A-209 – Fleet Interior Elevations Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330 ATTSXETEFOSADAVI D G. DUMAN14305REGISTEREDARCHITECTADDENDUM NO. 2 DATE: April 26, 2024 TO: All Prospective Bidders SUBJECT: 21263.01 – Pearland Hillhouse Service Center ENCLOSURES: • Revised Specification 07 27 00 Fluid Applied Membrane Air Barrier • Revised Specification 10 14 00 Plastic Signs • Revised Specification 10 21 13 Toilet Partitions • Master Specification 26 41 13 Lighting Protection System • Sheet G001 Cover Sheet, dated April 26, 2024 • Sheet G002 Title Sheet, dated April 26, 2024 • Sheet C0.0 Civil Cover Sheet, dated April 26, 2024 • Sheet C4.0 Dimension Control & Paving Plan, dated April 26, 2024 • Sheet C5.0 Grading Plan, dated April 26, 2024 • Sheet C6.0 Proposed Drainage Area Map, dated April 26, 2024 • Sheet C7.0 Storm Sewer Plan, dated April 26, 2024 • Sheet L1.0 Landscape Plan, dated April 26, 2024 • Sheet IR1.0 Irrigation Plan, dated April 26, 2024 • Sheet IR2.0 Irrigation Details, dated April 26, 2024 • Sheet IR3.0 Irrigation Specifications, dated April 26, 2024 • Sheet AS100 Site Plan, dated April 26, 2024 • Sheet AS102 Enlarged Partial Site Plan, dated April 26, 2024 • Sheet AS106 Site Details, dated April 26, 2024 • Sheet 1A106 Fleet Roof Plan, dated April 26, 2024 • Sheet 1A163 Fleet Parts Storage Equipment Plan, dated April 26, 2024 • Sheet 1A201 Fleet Building Elevations, dated April 26, 2024 • Sheet 1A202 Fleet Building Elevations, dated April 26, 2024 • Sheet 1A704 Fleet Interior Signage Details, dated April 26, 2024 • Sheet 2A107 Parks Building Roof Plan, dated April 26, 2024 • Sheet 2A201 Parks Building Elevations, dated April 26, 2024 • Sheet 2A202 Parks Building Elevations, dated April 26, 2024 • Sheet 2A704 Parks Interior Signage Detail, dated April 26, 2024 • Sheet ES100 Site Electrical Conduit Routing Plan, dated April 26, 2024 • Sheet ES101 Site Lighting Plan, dated April 26, 2024 Please reference your contract documents and proposal to accommodate the following changes. These revisions or clarifications are hereby made to the Bid Set documents dated March 22, 2024 on the cover sheet, and therefore included as such. Subcontractors to hold their bid prices for 90 days after submitting. David Duman 2024.04.25 15:06:34-05'00' Docusign Envelope ID: CBDA54A4-592C-4BE7-BA4C-A7798F925330