Loading...
Ord. 1529-1 2016-12-19ORDINANCE NO.1529-1 An Ordinance of the City Council of the City of Pearland, Texas, amending Ordinance No. 1529, the 2016-2017 Annual Budget Ordinance, by; authorizing the City Manager or his designee to take all actions necessary to facilitate the changes identified herein without further approval of City Council; providing a savings clause, a severability clause, a repealer clause, and an effective date. WHEREAS, the City Council is authorized by law to make changes in the City budget for municipal purposes and for emergency appropriations to meet a pressing need for public expenditure to protect the public health, safety, and welfare as a result of unusual and unforeseen conditions; and WHEREAS, said amendments are necessary to reflect additional appropriations for fiscal year 2016 carryovers for revenue and expenses; now therefore, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF PEARLAND, TEXAS: Section 1. That the City Manager or his designee is authorized to make appropriations for fiscal year 2016 carryovers as set out in Exhibit A, attached hereto and incorporated herein by reference for all purposes, as authorized by law for municipal purposes. Section 2. That final approval of the PEDC carryovers referenced in Exhibit A shall be contingent upon approval of said carryovers by the PEDC Board of Directors. Section 3. That the City Manager or his designee is authorized to take all actions necessary to facilitate the changes identified herein without further approval of City Council. Section 4. Savings. All rights and remedies which have accrued in favor of the City under this Chapter and amendments thereto shall be and are preserved for the benefit of the City. Section 5. Severability. If any section, subsection, sentence, clause, phrase or portion of this Ordinance is for any reason held invalid, unconstitutional or otherwise unenforceable by any court of competent jurisdiction, such portion shall be deemed a separate, distinct, and independent provision and such holding shall not affect the validity of the remaining portions thereof. ORDINANCE NO. 1529-1 Section 6. Repealer. All ordinances and parts of ordinances in conflict herewith are hereby repealed, but only to the extent of such conflict. Section 7. Efective Date. This Ordinance shall become effective immediately upon its passage and approval by the City Council. PASSED and APPROVED ON FIRST READING this the 12th day of December, A.D., 2016. ATTEST: 1 -- TOM REID MAYOR PASSED and APPROVED ON SECOND AND FINAL READING this the 19' day of December, A.D., 2016. ATTEST: UNG FING, RMC Y SE ETARY APPROVED AS TO FORM: DARRIN M. COKER CITY ATTORNEY TOM REID MAYOR Fund Description EXHIBIT A City of Pearland Fiscal Year 2016-2017 Budget REVENUES ADOPTED BUDGET BUDGET AMENDMENT 1529 1529-1 EXPENDITURES ADOPTED BUDGET BUDGET AMENDMENT 1529 1529-1 General $ 74,249,777 $ 76,454,035 $ 79,267,747 P.E.D.C. $ 10,832,926 $ 15,903,568 $ 20,379,696 Debt Service -General 5 34,974,788 5 36,107,359 Special Revenue Funds Municipal Court Security $ 53.050 S 62,031 Citywide Donation $ 21,900 $ 21,930 Court Technology S 60.010 S 73,579 Court Juvenile Management $ 85,100 $ 63,301 Traffic Impact Improvement $ 2,500 Hotel/Motel $ 1,551,500 $ 1,564.043 $ 1,072,180 $ 1,100,323 Parks Donations $ 121,100 S 127,500 Park & Recreation Development $ 53,000 $ 418,250 Tree Trust $ 10 $ 6,000 Sidewalk $ 5,000 Police State Seizure $ 250 5 35,100 Federal Police $ 65 Grant $ 196,955 $ 580,567 $ 196,926 $ 586,470 Community Development $ 325,431 $ 975,830 S 325,431 $ 975,830 University of Houston $ 27,519 University of Houston Capital Renewal Fund $ 302,171 Municipal Channel $ 307,800 $ 502,675 Internal Service Fund Property/Liability Insurance $ 1.470,812 $ 1,370,267 Medical Self -Insurance $ 7,461,188 $ 7,505,354 Proprietary Funds Water and Sewer $ 44,810,025 $ 45.392,022 $ 46,777,495 Solid Waste S 7,150,864 S 7.145,789 SUB TOTAL - OPERATIONS $ 183,734,051 $ 184,780,605 $ 193,063,538 $ 202,856,386 CAPITAL IMPROVEMENT PROGRAM (CIP)- Water/Sewer Capital Projects Funds Utility Impact Fee $ 22,701,410 $ 42,161,199 $ 42,255,579 Shadow Creek Impact Fee $ 860,000 $ 700,000 1999 W & S Revenue Bonds $ 13,578,620 S 13,648,754 Water/Sewer Pay As You Go $ 552,500 $ 605,459 MUD 4 Capital Program $ 150 Capital Projects Funds Capital Projects S 102.500 $ 261.279 Capital Projects -CO 2001 $ 7,071,058 $ 13,059,703 Capital Projects -CO 2006 $ 481,331 Capital Projects -GO Series 2009 $ 32,989,782 S 33,391,605 SUB TOTAL - CIP $ 77,856,020 $ 77,856,020 $ 104,309,330 $ 104,403,710 GRAND TOTAL: $ 261,590,071 $ 262,636,625 $ 297,372,868 $ 307,260,096 FY2016 CARRYOVER FORM EXHIBIT B ment Rev $ Expenditure $ Description Account # PO # Notes City Manager 537.340 Gulf Coast Center 100-150-100-5400-160 150676 - Old PO number that has been closed. New one to be opened in 2017 Cost incurred but not yet billed for taxi service provided to Pearland citiznes who are elderly or diabled who need transportation assistance. The Gulf Coaster Center pays for half of the taxi fares and the balance is paid by the City from this general ledger account. Human Resources $2,876 Civil Service Rules Review 100-120-100.5400.160 2016-00001330 Civil Service Rules Review - PO was opened as a blanket in error. Unable to enter as a standard PO due to end of year procedures. $39,872 Comp & Class Study 100-120-100.5400-160 2016-00001354 Compensation and Class Study - Continuing through beginning of FY 2017 carryover PO and funds from FY 2016. IT $7,500 Prof Contractual Service 100-140-700.5400.150 (will 2016-00001176 ArcGIS Server - work should be completed by Jan. 2017. need to change PO to 100- Project was budgeted in FY16. 140-100.5400.150) $375.000 Other Services ERP 100-140-100.5420.230 ERP project not complete - New World HR and UB go live. project closeout. and hardware. TRAKiT services. BerryDunn management expenses. ExecuTime implementation. travel. $23,036 Capital Outlay Special Equip 100-140-100.5600.080 ERP project not complete - TRAKiT, ExecuTime, Blue Beam, monitors/scanners/receipt printers/iPads/time clocks/training room projector. $37.624 Capital Outlay Contingencies 100-140-100.5600.160 ERP project not complete - TRAKiT Licenses and Credit Cards implementation. and Trakit and New World user conferences. Police $546.440 Capital Outlay & Prof Cont 100-200-200.5600.080 2016-00001012 PO total is $639.026 ($546.440 GF + $92,586 Grant Fund: Svc Grant portion shown under Grants) - In -Car video replacement and body cameras have not been delivered yet. Est. delivery Dec 2016. $32.000 Prof Contractual Service 100-200-200.5400.160 2016-00001232 Installation of in -car video and body camera systems after delivery. $31.672 Capital Outlay Special 100-200-200.5600.080 2016-00000914 Balance due on additional equipment for the in -car systems Equip & Vehicles 100-200-200.5600.110 (already paid S91k of S123k). $10,288 Prof Contractual Service 100-200-230.5400.160 SWAT Vests can no longer be covered by grant funds. (move to 100-200- Carryover funds requested for this. 200.5145.010) S216.425 Capital Outlay Vehicles 100-200-200.5600.110 2016-00001180 6 vehicles - received October 2016. not invoiced yet. $99.000 Capital Outlay Vehicles from vanous accounts Replace 3 patrol vehicles that were recently totaled. (move to 100-200- 200.5600.110) Fire S48.354 Capital Outlay Special Equip 100-205-260.5600.080 2016-00001227 Upgrade Fire Dept SCBAs. Delayed due to newly updated product project expected to be completed week of 10/10/16. $232.393 Capital Outlay Vehicles 100-205-260.5600.110 160840 Balance due upon delivery for new Pierce 75 -foot aerial ladder truck. Already paid $598,885. Ordered Nov 2015, estimated delivery Nov 2016. $12.329 Capital Outlay Vehicles 100-205-260.5600.110 2016-00001106 Air bags and vehicle stabilization equipment for new ladder truck. Extended lead time, expected to be delivered by the end of Oct 2016. $75,299 Prof Contractual Service 100-205-100.5400.160 2016-00001394 Fire Dept Staffing Study - Began in FY16, but not yet finished. 513,000 Repair & Maint Fuel 100-205-260.5300.080 Buildout of office space at Fire Administration budding. Charges (move to 100-205- 100.5600.050) $11.000 Repair & Maint Fuel 100-205-260.5300.080 Purchase of GIS data related to congestion and mapping as a Charges (move to 100-205- result of the Fire Dept study 100.5400.160) rtment Rev $ Expenditure $ Description Account # PO # Notes Hotel/Motel Occupancy Tax $12.543 520.000 Repair & Maint Fuel Charges 100-205-260.5300.080 (move to 100-205- 260.5400.160) Additional programming fees - Cypress Creek transition of CAD Engineering $9.244 Prof/Cont Sery Cnsltng 100-300-340.5400.150 2016-00000575 Cobb Fendley traffic engineering services Traffic Operations $3.395 Professional/Contractual Misc 100-305-305.5400.160 2016-00001345 Able Infosat Communications - Proxim Network Management Sytem Software & Ma ntnenance Material has not been received yet. 520.200 Professional/Contractual Misc 100-305-305.5400.160 2016-00000631 Reliable Signal & Lighting - Reconstruction of 3 Traffic Signal Spans Project is at 90% completion. $42.227 Professional/Contractual Misc 100-305-305.5400.160 2016-00000638 Southwest Signal Supply - Supply School Zone Flasher Systems Projects at 25% completion. Streets & Drainage 587,011 Buildings & Grounds Pavement 100-305-310.5200.020 2016-00000389 AAA Asphalt Paving - Asphalt Paving Services - Orange St. Paving Project Contracted services not yet fulfilled $423.677 Buildings & Grounds Pavement 100-305-310.5200.020 2016-00001360 Angel Brothers Enterprises - Asphalt Paving Services - John Lizer and Liberty Rd. Council approved construction contract for project 8-16. Traffic control is up and contractor to start on 10-18. Contract length is 120 days. ROW Maintenance $8,271 Professional/Contractual Landscaping 100-305-315.5400.090 2016-00000989 Clark Condon & Associates - Streetscape ROW Policy Development. This is an open project with an anticipated completion date of January 2017. Facilities Maintenance $47,880 Buildings & Grounds HVAC 100-305-330.5200.030 2016-00001099 Lee Thompson Company - Dectron Unit #2 - Lower Reheat Coil Replacement @ RCN. Replacement coil ordered in July from Dectron Canada. Minimum 8 week delivery and 2 week installation process Currently awaiting installation. 548.288 Buildings & Grounds HVAC 100-305-330.5200.030 2016-00001250 Lee Thompson Company - Dectron Unit #2 - Upper Reheat Coil Replacement @ RCN. Replacement coil PO cut on 8/31. Minimum 8 week delivery and 2 week installation process. Currently awaiting installation. $1.980 Buildings & Grounds HVAC 100-305-330.5200.030 2016-00001226 Texas Airsystems -HVAC PM's @ Fire Station 5 and Westside Event Ctr. Since both locations employ AAON HVAC equipment and TAS is the manufacturer rep, giving them all PM's and repairs to both locations. PM's to start on Wednesday. 9/15 but not sure how long it will take to get invoiced. Originally requested $3,927 reduced based on payment made. Planning 525.000 Professional/Contractual Services 100-410-420.5400.160 3rd party planning services. Parks $7.590 Buildings & Grounds Misc 100-500-540.5200.130 2016-00001347 Signage for edible fruit trail. Work should be completed Nov 2016. S68.209 Capital Outlay Buildings & Grounds 100-500-540.5600.050 2016-00001298 Shade structure for Southdown Park. Work should be completed Dec 2016. Resolution #R2016-153. $22.370 Buildings & Grounds Misc 100-500-540.5200.130 2016-00001081 Replacement of play structure at fall zone at Pastemak Park. Nov 2016. 517.015 Buildings & Grounds Misc 100-500-540.5200.130 2016-00000625 Southdown Park replacement of site furnishings. Nov 2016. 6 steel benches + 4 tables w/seating. $42.000 Capital Outlay Buildings & Grounds 100-500-540.5600.050 2016-00001331 Ball field netting for Shadow Creek Ranch Sportsplex & Veterans Sports Complex. Nov 2016. $6.253 Capital Outlay Special Equipment 100-500-510.5600.080 2016-00001319 Replacement of play structure for Kidz Korner at RCN. 50% deposit paid 9/21/16. 51.654 Minor Tools & Equip Misc 100-500-510.5115.050 2016-00001304 Add door alarm to door #2 on South Entrance of RCN. Work partially completed. Will be activated Dec 2016. $30.000 Buildings & Grounds Misc 100-500-540.5200.130 Earthen berm uplighting and signage. 530.000 Buildings & Grounds Misc 100-500-540.5200.130 Signage for Westside Events Center. GENERAL FUND TOTAL $O $2,813,712 Hotel/Motel Occupancy Tax $12.543 Misc Shared Advertising 305-810-100.3800.290 Move advertising revenues to FY17 to cover cost of regional advertising for hotel/destination promotions in FY17. 2 Department Rev $ Expenditure $ Description Account # PO # Notes City-wide Donation Fund $126,968 512.543 Prof Contractual Service 305-800-100.5400.160 2016-00001186 Cost of regional advertising for hotel/destination promotions in CITY-WIDE DONATION FUND TOTAL 50 521,930 Fire - Professional Development 350-205-200.5430.020 FY17 (rev r'cvd in FY16). 5200,000 5200.000 $10,434 Programs and Events Supplies 305-800-100.5140.020 Recreational Trails Phase II Connectivity - Texas Parks & Cover cost of Texas Amateur Athletics Federation (TAAF) staff consultant fee for TAAF Winter game preparation. 538.790 Parks - Capital Outlay Construction 52.139 Prof Contractual Service 305-800-100.5400.160 S10 Cover cost of TAAF staff consultant fee for TAAF Winter game Police - Other Services Postage 350-200-200.5420.020 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Shipping (move to 305-800- 52.500 preparation. 350-200-200.5400.160 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Installation/Training $1.000 100.5140.020) Police - Capital Outlay Computer Software 350-200-200.5600.180 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Storage 53.027 Advertising 305-800-100.5446.010 350-200-200.5600.170 Cover cost of TAAF staff consultant fee for TAAF Winter game Body -Worn Surveillance Cameras - Office of the Governor - Data Management Hardware. 589.076 589.076 Police - Capital Outlay Special Equipment (move to 305-800- 2016-00001012 preparation. 510.044 $10,044 Police - Capital Outlay Special Equipment 350-200-200.5600.080 100.5140.020) Police Equipment - Wireless Mics (JAG Grant) GRANT FUND TOTAL HOTEL/MOTEL OCCUPANCY $12,543 S28,143 Social Services (to be reallocated per HUD 24 CFR 570) $470 5470 TAX TOTAL 351-850-800.5420.020 Program Admin (to be reallocated per HUD 24 CFR 570) $100 5100 Other Services Mileage City-wide Donation Fund $126,968 5478 521.452 Prof Dev Conference Building & Grounds Misc 315-200-240.5430.020 315-200-250.5200.130 2016-00001186 Police Chaplain Program. This is for any expenses related to chaplains such as clothing and training. HCG Management - New Laundry Room for New Laundry Equipment @ Animal Control. In order to ensure warranty is secured for new commerical grade laundy equipment. a new room is needed to store it. Construction still underway. CITY-WIDE DONATION FUND TOTAL 50 521,930 Fire - Professional Development 350-205-200.5430.020 TIFMAS Grant Fund $126,968 $242 Fire - Parts & Supplies 350-205-260.5110.110 State Farm Grant - Teen Driver Safety 5183.582 55.690 Fire - Professional Development 350-205-200.5430.020 TIFMAS 5200,000 5200.000 Parks - Capital Outlay 350-150-910.5900 2016-000000006 Recreational Trails Phase II Connectivity - Texas Parks & 538.790 538.790 Parks - Capital Outlay Construction 350-150-910.5900 2016-000000006 JHEC Trails - Coastal Impact Assistance Program S10 510 Police - Other Services Postage 350-200-200.5420.020 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Shipping 52.500 52.500 Police - Professional/Contractual Services 350-200-200.5400.160 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Installation/Training $1.000 51.000 Police - Capital Outlay Computer Software 350-200-200.5600.180 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Storage 542.192 542.192 Police - Capital Outlay Hardware 350-200-200.5600.170 Body -Worn Surveillance Cameras - Office of the Governor - Data Management Hardware. 589.076 589.076 Police - Capital Outlay Special Equipment 350-200-200.5600.080 2016-00001012 Body -Worn Surveillance Cameras - Office of the Governor - Body -Cameras 510.044 $10,044 Police - Capital Outlay Special Equipment 350-200-200.5600.080 Police Equipment - Wireless Mics (JAG Grant) GRANT FUND TOTAL $383,612 5389,544 351-850-800.5420.140 Social Services (to be reallocated per HUD 24 CFR 570) $470 CDBG Fund $126,968 5126,968 Fund Balance - Unassigned 351.5525 Fund Balance - Carryover Required 5183.582 5183.582 Repair & Maintenance 351-850-800.5300.050 Old Townsite Utility Recapitalization 5126.992 $126.992 Other Construction 351-850-800.5500.110 Old Townsite Utility Recapitalization 538 320 538,320 Other Construction 351-850-800.5500.110 Forgotten Angels - Outdoor Day Flab Center Improvements $23.502 $23.502 Other Construction 351-850-800.5500.110 Pending - Pearland Neighborhood Center Storage Building Rehabilitation S34.862 534.862 Other Construction 351-850-800.5500.110 Unprogrammed $56,573 556,573 Other Construction 351-850-800.5500.110 Single Family Housing Rehab $48 548 Capital Outlay Construction 351-850-800.5600.040 Unprogrammed 547.167 547.167 Transfer Out 351-850-800.5900 Code Enforcement and Housing Rehab Coordination $11,162 511.162 Transfer Out 351-850-800.5900 Program Admin (to be reallocated per HUD 24 CFR 570) 5295 $295 Other Services - Social Sery 351-850-800.5420.140 Social Services (to be reallocated per HUD 24 CFR 570) $470 5470 Other Services - Postage 351-850-800.5420.020 Program Admin (to be reallocated per HUD 24 CFR 570) $100 5100 Other Services Mileage 351-850-800.5420.030 351-850-800.5446.010 Program Admin (to be reallocated per HUD 24 CFR 570) Program Admin (to be reallocated per HUD 24 CFR 570) $358 $358 Advertising/Legal Notices 3 Department Rev $ Expenditure $ [)escription Account # PO # Notes CDBG FUND TOTAL 1 $650,399 1 $650,399 1 UotH Fund $27.519 Buildings & Grounds HVAC 375-305-330.5200.030 2016-00001134 Lee Thompson Company - Chiller Evaporator Coil and one Compressor Replacement @ U of H. Replacement coil and compressor scheduled delivery date is third week of September. Installation was completed 10/14/16. Awaiting invoice. UofH FUND TOTAL $o $27,519 W/S Impact Fee Fund 594 380 Prof/Contr Misc 550-300-345-5400-160 2016-00000508 W/S Impact Fee Fund Total $o $94,380 Impact Fee Study Other Requirements $28.145 Contingency 600-150-100.5500.190 MUD 4 Drainage improvements S40.000 Hardware 600-150-100.5500.190 W&S Hardware - ERP project not complete. $21.000 Other Contingencies 600-150-100.5500.190 W&S Contingency - ERP project not complete. IT requested. Emailed Neelie 10/24/16. Administration 515.300 Professional/Contractual 600-305-100.5400.160 2016-00000508 Impact Fee Study Lift Stations 5625.141 Repair & Maint - Lift Stations 600-305-350.5300.105 2016-00001144 Pelteir Brothers Construction - Construction Services - Liberty and Parkview Lift Station Rehab project currently underway 57.540 Repair & Maint - Lift Stations 600-305-350.5300.105 151860 Freese & Nicholes - Engineering Services - Liberty and Parkview Lift Station Rehab Contracted services not yet fulfilled. Closing HTE P0. generating New World P0. and rollover funds. Water Production 521.279 Capital Outlay Special Equipment 600-305-365.5600.080 2016-00000834 Freese & Nichols - Engineering consultant fees for interior lining project at Garden and Liberty water facilities This job was not completed in FY 2016 due to unforeseen issues with contractor. We will be going back to council because the contractor has been released from this project and the second lowest bidder will have to be awarded 5176.736 Capital Outlay Special Equipment 600-305-365.5600.080 2016-00001197 H&W Industrial - Construction. Interior rehab of Garden and Liberty water facilities Contractor released from project. Need to award to second lowest bidder. 548.075 Capital Outlay Buildings & Grounds 600-305-365.5600.050 2016-00001130 Pardalis Industrial - Containment Wall Painting @ Water Treatment Facilities contracted services not yet fulfilled 518,093 Capital Outlay Buildings & Grounds 600-305-365.5600-050 2016-00000230 HDR Engineering - Engineering Services - 2015 Secondary Enclosure Painting ongoing containment wall project 537.174 Buildings & Grounds Misc. 600-305-365.5200.130 2016-00001115 K.R. Allen - Bathroom Addition at 518 Water Well Facility project currently underway $6.000 Capital Outlay Special Equipment 600-305-365.5600.080 Interior Lining Project - These are the funds remaining from the 5225.000 budgeted for the interior lining project. This amount need to be carried over to cover any change orders related to the project. 5127,937 Purchase of Water 600-305-365.5170.040 Containment Wall Painting @ Water Treatment Facilities - Amount budgeted for project was 5350.000. The funds $57.000 Professional/Contractual Misc 600-305-365.5400.160 Installation of 25 auto-flushers and 20 sample stations - To cover supplies and the in-house installation of auto-flushers and remaining sample stations. The work load in another division prevented the delayed the install in FY16. $9.059 Professional/Contractual Misc 600-305-365.5400.160 160500 Brazoria County Mud #2 JWP - Maintenance Costs at BCMUD#1 Water Wells invoices have not been received for September charges. New PO will need to be generated & rollover of balance. Distribution & Collection $18.200 Professional/Contractual Misc 600-305-370.5400.160 2016-00000602 Ardurra Group - On -Call Sanitary Sewer Rehab Contract Documents Provision Phases of contract not yet fulfilled 4 Department Rev $ Expenditure $ Description Account # PO # Notes Wastewater Treatment S12.037 Repair & Maint - Lift 600-305-355.5300.105 2016-00001315 Power Pro -Tech Services - Generator Repair @ SWEC $101.870 Stations 900-600-100-5900 WWTP awaiting invoice $4.832 Professional/Contractual 600-305-355.5400.160 160654 Lloyd Gosselink - Legal Services - TCEQ Notice of $226.741 Misc 900-600-100-5900 2016-00000839 Enforcement ongoing legal services. $11.000 Professional/Contractual Misc 600-305-355.5400.160 2016-00000561 Magna Flow failed to bit us over the course of 8 months for the belt filter press rental at Far Northwest. The open purchase order had enough to cover 6 months. which was for charges from 3/28/16 — 9/27/16. The rental period from 2/28/16 — $14.952 Cullen Design Phase II 900-600-100-5600-130 3/27/16 was overlooked when the purchase order was generated. Utility Billing $12,233 Professional/Contractual 600-130-390.5400.160 2016-00000903 2016-00000840 Printing of rate change letters 5210.128 Misc 900-600-100-5900 2016-00000708 Construction $38.173 Vehicles 600-305-375.5600.110 2016-00001054 Caldwell Country Chevrolet - Ford F250 S50.519 Capital Outlay Construction 600-305-375.5600.040 2016-00001001 National Works - Manhole Rehabilitation - Longwood Svc Area $116,369 SH 35 Streetscape Design 900-600100-5600-130 & Reflection Bay Area Scope of work carries over into FY17 ENTERPRISE FUND TOTAL $0 $1,385,473 SH 35 Infrastructure Improvements 900-600-100-5600-130 2016-00000904 PEDC $67.334 LK Underground Electncal Phase III - Design 900-600-100-5600-130 2016-00000222 $101.870 LK Underground Electrical Phase III - Construction 900-600-100-5900 $78.904 LK - Kirby Drive Entryway and Corridor Enhancements - Design 900-600-100-5600-130 2016-00000405 $226.741 LK TxDOT Ditch Acquision 900-600-100-5900 2016-00000839 $2.942.812 LK Hooper Road 900-600-100-5900 2016-00000561 $14.952 Cullen Design Phase II 900-600-100-5600-130 $5.353 Pearland Parkway/Dixie Farm Road - Design 900-600-100-5600-130 2016-00000903 2016-00000840 5210.128 Dixie Farm Road - Construction 900-600-100-5900 2016-00000708 $535.281 Pearland Parkway Construction 900-600-100-5900 2016-00000708 8119.371 SH 288 Enhancements 900-600-100-5600-130 2016-00000681 2016-00000785 $116,369 SH 35 Streetscape Design 900-600100-5600-130 S57,013 SH 35 Infrastructure Improvements 900-600-100-5600-130 2016-00000904 PEDC TOTAL $0 $4,476,128 TOTAL ALL FUNDS 51,046,554 59,887,228 5